{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["README","General info","Income","Consumption&Saving - COICOP2018","HDA_indicators","Meta data"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"README","index":0,"n_rows":17,"n_cols":3,"rows_kept":17,"cut":false,"hidden":false,"merged":[[8,2,9,2]]}
[]
[]
[]
[]
[]
[]
[null,null,"INSTRUCTIONS"]
[null,null,"Once basic information is reported on the \"General Information\" sheet, please report the data in the tables presented in the three following data sheets according to national availability:\n- \"Income\"\n- \"Consumption & Saving\" (please choose the 'COICOP1999' or 'COICOP2018' sheet dependent on the available macro data)\n- \"Socio-demographic Information\"\nas well as information in the \"Meta data\" sheet if this questionnaire is filled in for the first time or if information already provided in the past requires any update.\n\n"]
[null,null,"Please also note the following points:\n"]
[]
[null,null,"- Formula: Tables in the data sheets already include formulas for the calculation of certain aggregates and sub-aggregates. This is done for convenience, but the results can be overwritten if countries do not have the appropriate underlying detail available. In that case, users can delete the formula and report the value directly."]
[null,null,"- Signs: Generally, values should be reported with a positive sign, also for those transactions which negatively contribute (i.e., components on the 'use' side, coded with 'P' for 'paid') to the computation of the balancing items (such as B5, B6, B8, etc.). \nThe only exceptions are the following:\ni.  Data for FISIM on the use side (D41P_FISIM) on the \"Income\" sheet which should be reported with a negative sign.\nii. Data for those transactions that might assume a negative value by definition can be reported with a negative sign if these indeed show a negative result. This concerns on the \"Income\" sheet: B2Rg+B3Rg, B2Rn+B3Rn, B2Rg, B2Rn, B2R1g, B2R2g, B3Rg, B3Rn, B3R1g, B3R2g, B3R3g, D4N, D43R, B5g, B5n, D7N, D72R-D71P, D75N, D75x, B6g, B6n, B7g and B7n; on the \"Consumption & Saving\" sheet: CP071, P33-P34, B7g, B7n, D8R, B8g, B8n, D2-D3, D21-D31, D29-D39, XDHHCE, XDHHCE2 and XDHHCEX.\nOn the \"Socio-demographic Information\" sheet all items should be reported with a positive sign."]
[null,null,"- Optional breakdown: The \"Income\" and \"Consumption & Saving\" sheets include optional breakdowns for which you are encouraged to provide data if available, along with those for the \"standard\" breakdown by quintiles or deciles. \n"]
[null,null,"- Missing data and zeroes: For missing data, the values should be reported either as “NAP” (i.e., non-applicable) if it is not applicable for a country, or as “NAV” (i.e., non-available) if it is applicable but not compiled in the exercise. Zero values (“0”) should only be reported when data are applicable and actually computed as equal to zero. No cells in the data field should be left blank. "]
[null,null,"- Reporting practices: Please use a separate Excel template file for each year for which you wish to report the data (i.e., do not add extra sheets within a single file)."]
[]
[null,null,"For more details see the reporting instructions. "]

{"sheet":"General info","index":1,"n_rows":28,"n_cols":3,"rows_kept":28,"cut":false,"hidden":false,"merged":[[6,1,8,2],[9,1,9,2]]}
[]
[]
[]
[]
[]
[]
[null,"OECD and Eurostat Data Collection on \nDistributional Information on Household Income, Consumption and Saving"]
[]
[]
[]
[]
[null,"Country","Latvia"]
[null,"Institution","Central Statistical Bureau of Latvia"]
[null,"Year",2019]
[null,"Currency","EUR"]
[null,"Unit","thousand"]
[]
[null,"Contact details"]
[null,"Main contact"]
[null,"Name","Inese Medne"]
[null,"Position in the institution","Deputy Department Director of the National Accounts Methodology section"]
[null,"E-mail","inese.medne@csp.gov.lv"]
[null,"Phone number"]
[null,"Template prepared by"]
[null,"Name","Inese Pereverteņa"]
[null,"Position in the institution","Senior expert of the National Accounts Methodology section"]
[null,"E-mail","inese.perevertena@csp.gov.lv"]
[null,"Phone number"]

{"sheet":"Income","index":2,"n_rows":99,"n_cols":50,"rows_kept":99,"cut":false,"hidden":false,"merged":[[3,29,3,32],[4,18,5,18],[4,14,5,14],[4,15,5,15],[3,1,5,2],[3,5,3,8],[3,10,4,10],[3,12,3,16],[3,3,5,3],[4,12,5,12],[4,13,5,13],[4,5,4,6],[4,7,4,8],[4,16,5,16],[4,19,5,19],[3,18,3,27],[4,21,5,21],[4,20,5,20],[4,26,5,26],[4,32,5,32],[4,27,5,27],[4,22,5,22],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,29,5,29],[4,30,5,30],[4,31,5,31],[4,47,4,49],[1,35,1,49],[3,44,3,49],[4,45,5,45],[4,46,5,46],[4,40,5,40],[4,41,5,41],[4,44,5,44],[3,35,3,42],[4,38,5,38],[4,39,5,39],[4,42,5,42],[4,35,5,35],[4,36,5,36],[4,37,5,37]]}
[]
[]
[]
[null,"Income",null,"Method(s) used",null,"National Accounts\nHouseholds S14",null,null,null,"Micro Source","Discrepancy",null,"Quintiles\nQ1 + Q2 + Q3 + Q4 + Q5 = Private households (B3)",null,null,null,null,null,"Deciles\nD1 + D2 + D3 + D4 + D5 + D6 + D7 + D8 + D9 + D10  = Private households (B3)",null,null,null,null,null,null,null,null,null,null,"Percentile and other information",null,null,null,null,null,"Household type\nΣ of groups = Private households (B3)",null,null,null,null,null,null,null,null,"Main source of income\nΣ of groups = Private households (B3)"]
[null,null,null,null,null,"Original estimates",null,"Adjusted estimates",null,"Aggregate",null,null,"Q1","Q2","Q3","Q4","Q5",null,"D1","D2","D3","D4","D5","D6","D7","D8","D9","D10",null,"Bottom 5%","Top 5%","Top 1%","Top 0.1%",null,null,"Single less 65 year old","Single 65 and older","Single with children living at home","Two adults less than 65 no child living at home","Two adults at least one 65 or older no child living at home","Two adults with less than 3 children living at home","Two adults with at least 3 children living at home","Others",null,"Wages and salaries","Income from self-employment","Net property income","Current transfers received"]
["dotstatcode",null,null,null,null,"Total of S14 + S15\n(A)","Total of S14\n(B1 = B2 + B3)","Institutional households\n(B2)","Private households\n(B3)","(C)","D = B3 - C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","of which: Pension transfer received","of which: Other transfer received"]
["B2_B3","B2Rg+B3Rg","Gross operating surplus and mixed income","Select a method",null,{"$f":"IF(OR(F8=\"\",F11=\"\",F8=\"NAV\",F11=\"NAV\",F8=\"-\",F11=\"-\",ISERROR(SUM(F8,F11))),\"-\",SUM(F8,F11))","v":"-"},{"$f":"IF(OR(G8=\"\",G11=\"\",G8=\"NAV\",G11=\"NAV\",G8=\"-\",G11=\"-\",ISERROR(SUM(G8,G11))),\"-\",SUM(G8,G11))","v":2466360.9613987715},"-",2466360.9613987715,2210036.2978587924,{"$f":"I7-J7","v":256324.66353997914},null,{"$f":"IF(OR(M8=\"\",M11=\"\",M8=\"NAV\",M11=\"NAV\",M8=\"-\",M11=\"-\",ISERROR(SUM(M8,M11))),\"-\",SUM(M8,M11))","v":235098.63655488731},340045.16405527992,429382.42824751837,544712.15654146497,917122.57566828222,null,{"$f":"IF(OR(S8=\"\",S11=\"\",S8=\"NAV\",S11=\"NAV\",S8=\"-\",S11=\"-\",ISERROR(SUM(S8,S11))),\"-\",SUM(S8,S11))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD8=\"\",AD11=\"\",AD8=\"NAV\",AD11=\"NAV\",AD8=\"-\",AD11=\"-\",ISERROR(SUM(AD8,AD11))),\"-\",SUM(AD8,AD11))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ8=\"\",AJ11=\"\",AJ8=\"NAV\",AJ11=\"NAV\",AJ8=\"-\",AJ11=\"-\",ISERROR(SUM(AJ8,AJ11))),\"-\",SUM(AJ8,AJ11))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS8=\"\",AS11=\"\",AS8=\"NAV\",AS11=\"NAV\",AS8=\"-\",AS11=\"-\",ISERROR(SUM(AS8,AS11))),\"-\",SUM(AS8,AS11))","v":"-"},"-","-","-","-","-"]
["B2","B2Rg","Gross operating surplus","Select a method",null,{"$f":"IF(OR(F9=\"\",F10=\"\",F9=\"NAV\",F10=\"NAV\",ISERROR(SUM(F9,F10))),\"-\",SUM(F9,F10))","v":"-"},{"$f":"IF(OR(G9=\"\",G10=\"\",G9=\"NAV\",G10=\"NAV\",ISERROR(SUM(G9,G10))),\"-\",SUM(G9,G10))","v":1066065.7456492535},"-",1066065.7456492535,1516870.2278683695,-450804.48221911606,null,{"$f":"IF(OR(M9=\"\",M10=\"\",M9=\"NAV\",M10=\"NAV\",ISERROR(SUM(M9,M10))),\"-\",SUM(M9,M10))","v":118518.15568524953},166002.39692161224,194895.72133895056,240448.85024320244,346200.62146023696,null,{"$f":"IF(OR(S9=\"\",S10=\"\",S9=\"NAV\",S10=\"NAV\",ISERROR(SUM(S9,S10))),\"-\",SUM(S9,S10))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD9=\"\",AD10=\"\",AD9=\"NAV\",AD10=\"NAV\",ISERROR(SUM(AD9,AD10))),\"-\",SUM(AD9,AD10))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ9=\"\",AJ10=\"\",AJ9=\"NAV\",AJ10=\"NAV\",ISERROR(SUM(AJ9,AJ10))),\"-\",SUM(AJ9,AJ10))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS9=\"\",AS10=\"\",AS9=\"NAV\",AS10=\"NAV\",ISERROR(SUM(AS9,AS10))),\"-\",SUM(AS9,AS10))","v":"-"},"-","-","-","-","-"]
["B21","B2R1g","Owner occupied dwellings","A",null,null,1047857.5233893517,null,{"$f":"G9-H9","v":1047857.5233893517},1385444.1001188585,-337586.57672950684,null,118076.0965605837,164753.39510227469,193042.44779667491,237881.86957912109,334103.71435069549]
["B22","B2R2g","Leasing of dwellings","A",null,null,18208.222259901788,null,{"$f":"G10-H10","v":18208.222259901788},131426.12774951107,-113217.90548960929,null,442.05912466583533,1249.0018193375331,1853.2735422756441,2566.9806640813499,12096.90710954144]
["B3","B3Rg","Gross mixed income","Select a method",null,{"$f":"IF(OR(F12=\"\",F17=\"\",F22=\"\",F12=\"NAV\",F17=\"NAV\",F22=\"NAV\",ISERROR(SUM(F12,F17,F22))),\"-\",SUM(F12,F17,F22))","v":"-"},{"$f":"IF(OR(G12=\"\",G17=\"\",G22=\"\",G12=\"NAV\",G17=\"NAV\",G22=\"NAV\",ISERROR(SUM(G12,G17,G22))),\"-\",SUM(G12,G17,G22))","v":1400295.215749518},"-",1400295.215749518,693166.06999042281,707129.1457590952,null,{"$f":"IF(OR(M12=\"\",M17=\"\",M22=\"\",M12=\"NAV\",M17=\"NAV\",M22=\"NAV\",ISERROR(SUM(M12,M17,M22))),\"-\",SUM(M12,M17,M22))","v":116580.48086963779},174042.76713366772,234486.70690856781,304263.30629826256,570921.95420804527,null,{"$f":"IF(OR(S12=\"\",S17=\"\",S22=\"\",S12=\"NAV\",S17=\"NAV\",S22=\"NAV\",ISERROR(SUM(S12,S17,S22))),\"-\",SUM(S12,S17,S22))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD12=\"\",AD17=\"\",AD22=\"\",AD12=\"NAV\",AD17=\"NAV\",AD22=\"NAV\",ISERROR(SUM(AD12,AD17,AD22))),\"-\",SUM(AD12,AD17,AD22))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ12=\"\",AJ17=\"\",AJ22=\"\",AJ12=\"NAV\",AJ17=\"NAV\",AJ22=\"NAV\",ISERROR(SUM(AJ12,AJ17,AJ22))),\"-\",SUM(AJ12,AJ17,AJ22))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS12=\"\",AS17=\"\",AS22=\"\",AS12=\"NAV\",AS17=\"NAV\",AS22=\"NAV\",ISERROR(SUM(AS12,AS17,AS22))),\"-\",SUM(AS12,AS17,AS22))","v":"-"},"-","-","-","-","-"]
["B31","B3R1g","Own account production","Mixed",null,null,207261.44641177414,null,{"$f":"G12-H12","v":207261.44641177414},182341.35570603216,24920.090705741983,null,29363.299166301011,37114.011171936232,37887.477753594962,46471.743527931678,56424.914792010342]
[null,null,"A -- components which are a true match",null,null,null,null,null,0,0,{"$f":"I13-J13","v":0}]
[null,null,"B -- components which are proxies",null,null,null,null,null,0,0,0]
[null,null,"C -- components which are derived from auxiliary info",null,null,null,null,null,0,0,0]
[null,null,"D -- components which have no info",null,null,null,null,null,0,0,0]
["B32","B3R2g","Underground production","Mixed",null,null,499813.20024167903,null,{"$f":"G17-H17","v":499813.20024167903},0,499813.20024167903,null,48234.339187352409,84928.580454721057,113488.4562575842,127790.580535163,125371.2438068583]
[null,null,"A -- components which are a true match",null,null,null,null,null,0,0,0]
[null,null,"B -- components which are proxies",null,null,null,null,null,0,0,0]
[null,null,"C -- components which are derived from auxiliary info",null,null,null,null,null,0,0,0]
[null,null,"D -- components which have no info",null,null,null,null,null,0,0,0]
["B33","B3R3g","Mixed income excluding underground and own account production","Mixed",null,null,693220.56909606489,null,{"$f":"G22-H22","v":693220.56909606489},510824.71428439062,182395.85481167427,null,38982.842515984361,52000.175507010419,83110.772897388626,130000.9822351679,389125.79560917668]
[null,null,"A -- components which are a true match",null,null,null,null,null,0,0,0]
[null,null,"B -- components which are proxies",null,null,null,null,null,0,0,0]
[null,null,"C -- components which are derived from auxiliary info",null,null,null,null,null,0,0,0]
[null,null,"D -- components which have no info",null,null,null,null,null,0,0,0]
["D1R","D1R","Compensation of employees","Select a method",null,{"$f":"IF(OR(F28=\"\",F29=\"\",F30=\"\",F28=\"NAV\",F29=\"NAV\",F30=\"NAV\",ISERROR(SUM(F28,F29,F30))),\"-\",SUM(F28,F29,F30))","v":"-"},{"$f":"IF(OR(G28=\"\",G29=\"\",G30=\"\",G28=\"NAV\",G29=\"NAV\",G30=\"NAV\",ISERROR(SUM(G28,G29,G30))),\"-\",SUM(G28,G29,G30))","v":15437702.292066138},8405.52678679987,15429296.765279336,14465937.793391287,{"$f":"I27-J27","v":963358.97188804857},null,{"$f":"IF(OR(M28=\"\",M29=\"\",M30=\"\",M28=\"NAV\",M29=\"NAV\",M30=\"NAV\",ISERROR(SUM(M28,M29,M30))),\"-\",SUM(M28,M29,M30))","v":419259.72166786063},1259880.610929538,2564076.4112826292,3942384.3026636918,7243695.7187356064,null,{"$f":"IF(OR(S28=\"\",S29=\"\",S30=\"\",S28=\"NAV\",S29=\"NAV\",S30=\"NAV\",ISERROR(SUM(S28,S29,S30))),\"-\",SUM(S28,S29,S30))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD28=\"\",AD29=\"\",AD30=\"\",AD28=\"NAV\",AD29=\"NAV\",AD30=\"NAV\",ISERROR(SUM(AD28,AD29,AD30))),\"-\",SUM(AD28,AD29,AD30))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ28=\"\",AJ29=\"\",AJ30=\"\",AJ28=\"NAV\",AJ29=\"NAV\",AJ30=\"NAV\",ISERROR(SUM(AJ28,AJ29,AJ30))),\"-\",SUM(AJ28,AJ29,AJ30))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS28=\"\",AS29=\"\",AS30=\"\",AS28=\"NAV\",AS29=\"NAV\",AS30=\"NAV\",ISERROR(SUM(AS28,AS29,AS30))),\"-\",SUM(AS28,AS29,AS30))","v":"-"},"-","-","-","-","-"]
["D11R","D11R","Wages and salaries","A",null,null,12733602.419615272,6662.77790155611,{"$f":"G28-H28","v":12726939.641713716},12050056.523017751,676883.11869596504,null,348841.2812622799,1040906.299294019,2109425.190815323,3249120.8161455742,5978646.0541965049]
["D121R","D121R","Employers' actual social contributions (counterpart in D611)","A",null,null,2451676.73337649,1605.0631964848669,{"$f":"G29-H29","v":2450071.670180005},2415881.2703735353,34190.399806469679,null,63465.805451095111,198259.28396872521,412737.60037581401,628726.72983518429,1146882.2505491909]
["D122R","D122R","Employers' imputed social contributions (counterpart in D612)","B",null,null,252423.13907437536,137.6856887588936,252285.45338561648,0,252285.45338561648,null,6952.6349544856266,20715.02766679382,41913.620091492267,64536.756682933257,118167.413989911]
["D4N","D4N","Net property income received","Select a method",null,{"$f":"IF(OR(F32=\"\",F49=\"\",F32=\"NAV\",F49=\"NAV\",F32=\"-\",F49=\"-\",ISERROR(SUM(F32,-(IF(F49=\"NAP\",0,F49))))),\"-\",SUM(F32,-(IF(F49=\"NAP\",0,F49))))","v":"-"},{"$f":"IF(OR(G32=\"\",G49=\"\",G32=\"NAV\",G49=\"NAV\",G32=\"-\",G49=\"-\",ISERROR(SUM(G32,-(IF(G49=\"NAP\",0,G49))))),\"-\",SUM(G32,-(IF(G49=\"NAP\",0,G49))))","v":1438370.1253389167},"-",1438370.1253389167,-32941.564664017802,1471311.6900029345,null,{"$f":"IF(OR(M32=\"\",M49=\"\",M32=\"NAV\",M49=\"NAV\",M32=\"-\",M49=\"-\",ISERROR(SUM(M32,-(IF(M49=\"NAP\",0,M49))))),\"-\",SUM(M32,-(IF(M49=\"NAP\",0,M49))))","v":4171.2338937154018},4333.3316570552561,7910.6546442953477,-2844.3052966596442,1424799.21043936,null,{"$f":"IF(OR(S32=\"\",S49=\"\",S32=\"NAV\",S49=\"NAV\",S32=\"-\",S49=\"-\",ISERROR(SUM(S32,-(IF(S49=\"NAP\",0,S49))))),\"-\",SUM(S32,-(IF(S49=\"NAP\",0,S49))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD32=\"\",AD49=\"\",AD32=\"NAV\",AD49=\"NAV\",AD32=\"-\",AD49=\"-\",ISERROR(SUM(AD32,-(IF(AD49=\"NAP\",0,AD49))))),\"-\",SUM(AD32,-(IF(AD49=\"NAP\",0,AD49))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ32=\"\",AJ49=\"\",AJ32=\"NAV\",AJ49=\"NAV\",AJ32=\"-\",AJ49=\"-\",ISERROR(SUM(AJ32,-(IF(AJ49=\"NAP\",0,AJ49))))),\"-\",SUM(AJ32,-(IF(AJ49=\"NAP\",0,AJ49))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS32=\"\",AS49=\"\",AS32=\"NAV\",AS49=\"NAV\",AS32=\"-\",AS49=\"-\",ISERROR(SUM(AS32,-(IF(AS49=\"NAP\",0,AS49))))),\"-\",SUM(AS32,-(IF(AS49=\"NAP\",0,AS49))))","v":"-"},"-","-","-","-","-"]
["D4R","D4R","Property income received","Select a method",null,{"$f":"IF(OR(F33=\"\",F40=\"\",F41=\"\",F42=\"\",F48=\"\",F33=\"NAV\",F40=\"NAV\",F41=\"NAV\",F42=\"NAV\",F48=\"NAV\",F33=\"-\",F40=\"-\",F41=\"-\",F42=\"-\",F48=\"-\",ISERROR(SUM(F33,F40,F41,F42,F48))),\"-\",SUM(F33,F40,F41,F42,F48))","v":"-"},{"$f":"IF(OR(G33=\"\",G40=\"\",G41=\"\",G42=\"\",G48=\"\",G33=\"NAV\",G40=\"NAV\",G41=\"NAV\",G42=\"NAV\",G48=\"NAV\",G33=\"-\",G40=\"-\",G41=\"-\",G42=\"-\",G48=\"-\",ISERROR(SUM(G33,G40,G41,G42,G48))),\"-\",SUM(G33,G40,G41,G42,G48))","v":1635605.5260692672},"-",1635605.5260692672,129487.91464598219,1506117.611423285,null,{"$f":"IF(OR(M33=\"\",M40=\"\",M41=\"\",M42=\"\",M48=\"\",M33=\"NAV\",M40=\"NAV\",M41=\"NAV\",M42=\"NAV\",M48=\"NAV\",M33=\"-\",M40=\"-\",M41=\"-\",M42=\"-\",M48=\"-\",ISERROR(SUM(M33,M40,M41,M42,M48))),\"-\",SUM(M33,M40,M41,M42,M48))","v":15517.712960694993},25713.048008852224,36457.541238832913,44011.704948301638,1513905.5189123959,null,{"$f":"IF(OR(S33=\"\",S40=\"\",S41=\"\",S42=\"\",S48=\"\",S33=\"NAV\",S40=\"NAV\",S41=\"NAV\",S42=\"NAV\",S48=\"NAV\",S33=\"-\",S40=\"-\",S41=\"-\",S42=\"-\",S48=\"-\",ISERROR(SUM(S33,S40,S41,S42,S48))),\"-\",SUM(S33,S40,S41,S42,S48))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD33=\"\",AD40=\"\",AD41=\"\",AD42=\"\",AD48=\"\",AD33=\"NAV\",AD40=\"NAV\",AD41=\"NAV\",AD42=\"NAV\",AD48=\"NAV\",AD33=\"-\",AD40=\"-\",AD41=\"-\",AD42=\"-\",AD48=\"-\",ISERROR(SUM(AD33,AD40,AD41,AD42,AD48))),\"-\",SUM(AD33,AD40,AD41,AD42,AD48))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ33=\"\",AJ40=\"\",AJ41=\"\",AJ42=\"\",AJ48=\"\",AJ33=\"NAV\",AJ40=\"NAV\",AJ41=\"NAV\",AJ42=\"NAV\",AJ48=\"NAV\",AJ33=\"-\",AJ40=\"-\",AJ41=\"-\",AJ42=\"-\",AJ48=\"-\",ISERROR(SUM(AJ33,AJ40,AJ41,AJ42,AJ48))),\"-\",SUM(AJ33,AJ40,AJ41,AJ42,AJ48))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS33=\"\",AS40=\"\",AS41=\"\",AS42=\"\",AS48=\"\",AS33=\"NAV\",AS40=\"NAV\",AS41=\"NAV\",AS42=\"NAV\",AS48=\"NAV\",AS33=\"-\",AS40=\"-\",AS41=\"-\",AS42=\"-\",AS48=\"-\",ISERROR(SUM(AS33,AS40,AS41,AS42,AS48))),\"-\",SUM(AS33,AS40,AS41,AS42,AS48))","v":"-"},"-","-","-","-","-"]
["D41R","D41R","Interest received","Select a method",null,{"$f":"IF(OR(F34=\"\",F39=\"\",F34=\"NAV\",F39=\"NAV\",F34=\"-\",F39=\"-\",ISERROR(SUM(F34,F39))),\"-\",SUM(F34,F39))","v":"-"},{"$f":"IF(OR(G34=\"\",G39=\"\",G34=\"NAV\",G39=\"NAV\",G34=\"-\",G39=\"-\",ISERROR(SUM(G34,G39))),\"-\",SUM(G34,G39))","v":75983.013065333769},"-",75983.013065333769,11515.502062216299,64467.51100311747,null,{"$f":"IF(OR(M34=\"\",M39=\"\",M34=\"NAV\",M39=\"NAV\",M34=\"-\",M39=\"-\",ISERROR(SUM(M34,M39))),\"-\",SUM(M34,M39))","v":7372.6216896069245},9456.8589898507398,9505.4971269917551,14512.381280463644,35135.653978420742,null,{"$f":"IF(OR(S34=\"\",S39=\"\",S34=\"NAV\",S39=\"NAV\",S34=\"-\",S39=\"-\",ISERROR(SUM(S34,S39))),\"-\",SUM(S34,S39))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD34=\"\",AD39=\"\",AD34=\"NAV\",AD39=\"NAV\",AD34=\"-\",AD39=\"-\",ISERROR(SUM(AD34,AD39))),\"-\",SUM(AD34,AD39))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ34=\"\",AJ39=\"\",AJ34=\"NAV\",AJ39=\"NAV\",AJ34=\"-\",AJ39=\"-\",ISERROR(SUM(AJ34,AJ39))),\"-\",SUM(AJ34,AJ39))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS34=\"\",AS39=\"\",AS34=\"NAV\",AS39=\"NAV\",AS34=\"-\",AS39=\"-\",ISERROR(SUM(AS34,AS39))),\"-\",SUM(AS34,AS39))","v":"-"},"-","-","-","-","-"]
["D41R_microconcept","D41R'","Interest received (not adjusted for FISIM)","Mixed",null,null,22891.996759843973,null,{"$f":"G34-H34","v":22891.996759843973},11515.502062216299,11376.494697627673,null,2221.2074123056609,2849.141888698457,2863.795480770144,4372.2586384451233,10585.593339624609]
[null,null,"A -- components which are a true match",null,null,null,null,null,0,0,{"$f":"I35-J35","v":0}]
[null,null,"B -- components which are proxies",null,null,null,null,null,0,0,0]
[null,null,"C -- components which are derived from auxiliary info",null,null,null,null,null,0,0,0]
[null,null,"D -- components which have no info",null,null,null,null,null,0,0,0]
["D41R_FISIM","D41R_FISIM","Adjustment for FISIM (positive sign)   ","B",null,null,53091.0163054898,null,53091.0163054898,0,53091.0163054898,null,5151.4142773012636,6607.7171011522823,6641.7016462216116,10140.122642018519,24550.060638796131]
["D42R","D42R","Distributed income of corporations","B",null,1418951.5984700001,1418951.5984700001,{"$f":"F40-G40","v":0},{"$f":"G40-H40","v":1418951.5984700001},117972.41258376589,{"$f":"I40-J40","v":1300979.1858862343},null,108.0174889491,924.67606724919028,6859.6493391388694,3992.2328292456282,1407067.022745417]
["D43R","D43R","Reinvested earnings on foreign direct investment","Select a method",null,null,0,0,{"$f":"G41-H41","v":0},0,{"$f":"I41-J41","v":0},null,0,0,0,0,0]
["D44R","D44R","Investment income disbursements","Select a method",null,{"$f":"IF(OR(F43=\"\",F46=\"\",F47=\"\",F43=\"NAV\", F46=\"NAV\",F47=\"NAV\",ISERROR(SUM(F43,F46, F47))),\"-\",SUM(F43, F46,F47))","v":"-"},{"$f":"IF(OR(G43=\"\",G46=\"\",G47=\"\",G43=\"NAV\", G46=\"NAV\",G47=\"NAV\",ISERROR(SUM(G43,G46, G47))),\"-\",SUM(G43, G46,G47))","v":61187.374855675815},{"$f":"IF(OR(H43=\"\",H46=\"\",H47=\"\",H43=\"NAV\", H46=\"NAV\",H47=\"NAV\",ISERROR(SUM(H43,H46, H47))),\"-\",SUM(H43, H46,H47))","v":"-"},61187.374855675815,0,{"$f":"I42-J42","v":61187.374855675815},null,{"$f":"IF(OR(M43=\"\",M46=\"\",M47=\"\",M43=\"NAV\", M46=\"NAV\",M47=\"NAV\",ISERROR(SUM(M43,M46, M47))),\"-\",SUM(M43, M46,M47))","v":6107.3728221012452},9879.3010746952586,12002.382522768012,14301.564755128866,18896.753680793132,null,{"$f":"IF(OR(S43=\"\",S46=\"\",S47=\"\",S43=\"NAV\", S46=\"NAV\",S47=\"NAV\",ISERROR(SUM(S43,S46, S47))),\"-\",SUM(S43, S46,S47))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD43=\"\",AD46=\"\",AD47=\"\",AD43=\"NAV\", AD46=\"NAV\",AD47=\"NAV\",ISERROR(SUM(AD43,AD46, AD47))),\"-\",SUM(AD43, AD46,AD47))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ43=\"\",AJ46=\"\",AJ47=\"\",AJ43=\"NAV\", AJ46=\"NAV\",AJ47=\"NAV\",ISERROR(SUM(AJ43,AJ46, AJ47))),\"-\",SUM(AJ43, AJ46,AJ47))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS43=\"\",AS46=\"\",AS47=\"\",AS43=\"NAV\", AS46=\"NAV\",AS47=\"NAV\",ISERROR(SUM(AS43,AS46, AS47))),\"-\",SUM(AS43, AS46,AS47))","v":"-"},"-","-","-","-","-"]
["D441R","D441R","Investment income attributable to insurance policy holders","Select a method",null,{"$f":"IF(OR(F44=\"\",F45=\"\",F44=\"NAV\",F45=\"NAV\",ISERROR(SUM(F44,F45))),\"-\",SUM(F44,F45))","v":"-"},{"$f":"IF(OR(G44=\"\",G45=\"\",G44=\"NAV\",G45=\"NAV\",ISERROR(SUM(G44,G45))),\"-\",SUM(G44,G45))","v":2427.4802956758158},"-",2427.4802956758158,0,{"$f":"I43-J43","v":2427.4802956758158},null,{"$f":"IF(OR(M44=\"\",M45=\"\",M44=\"NAV\",M45=\"NAV\",ISERROR(SUM(M44,M45))),\"-\",SUM(M44,M45))","v":199.76458550736049},499.62190028879922,424.43866245068472,628.14010109918331,675.51504633790023,null,{"$f":"IF(OR(S44=\"\",S45=\"\",S44=\"NAV\",S45=\"NAV\",ISERROR(SUM(S44,S45))),\"-\",SUM(S44,S45))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD44=\"\",AD45=\"\",AD44=\"NAV\",AD45=\"NAV\",ISERROR(SUM(AD44,AD45))),\"-\",SUM(AD44,AD45))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ44=\"\",AJ45=\"\",AJ44=\"NAV\",AJ45=\"NAV\",ISERROR(SUM(AJ44,AJ45))),\"-\",SUM(AJ44,AJ45))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS44=\"\",AS45=\"\",AS44=\"NAV\",AS45=\"NAV\",ISERROR(SUM(AS44,AS45))),\"-\",SUM(AS44,AS45))","v":"-"},"-","-","-","-","-"]
["D441AR","D441AR","Property income received attributed to non-life insurance policy holders (included in current transfers)","Select a method",null,null,0,null,{"$f":"G44-H44","v":0},0,0,null,0,0,0,0,0]
["D441BR","D441BR","Property income received attributed to life insurance policy holders","B",null,2427.4802956758158,2427.4802956758158,null,2427.4802956758158,0,2427.4802956758158,null,199.76458550736049,499.62190028879922,424.43866245068472,628.14010109918331,675.51504633790023]
["D442R","D442R","Investment income payable on pension entitlements (included in net social contributions paid)","B",null,57609,57609,null,57609,0,57609,null,5800.1886919112721,9178.8916840376587,11410.57670565704,13366.284028424659,17853.05888972247]
["D443R","D443R","Investment income attributable to collective investment funds share holders","B",null,null,1150.89456,null,1150.89456,0,1150.89456,null,107.4195446826121,200.78749036880129,167.3671546602877,307.14062560502299,368.1797447327628]
["D45R","D45R","Rent received","A",null,null,79483.539678257672,null,{"$f":"G48-H48","v":79483.539678257672},0,{"$f":"I48-J48","v":79483.539678257672},null,1929.7009600377251,5452.2118770570332,8090.0122499342724,11205.526083463499,52806.088507765191]
["D4P","D4P","Property income paid","Select a method",null,{"$f":"IF(OR(F50=\"\",F53=\"\",F50=\"NAV\",F53=\"NAV\",ISERROR(SUM(F50,F53))),\"-\",SUM(F50,F53))","v":"-"},{"$f":"IF(OR(G50=\"\",G53=\"\",G50=\"NAV\",G53=\"NAV\",ISERROR(SUM(G50,G53))),\"-\",SUM(G50,G53))","v":197235.40073035046},"-",197235.40073035046,162429.47931,34805.921420350467,null,{"$f":"IF(OR(M50=\"\",M53=\"\",M50=\"NAV\",M53=\"NAV\",ISERROR(SUM(M50,M53))),\"-\",SUM(M50,M53))","v":11346.479066979591},21379.716351796968,28546.886594537566,46856.010244961282,89106.308473035999,null,{"$f":"IF(OR(S50=\"\",S53=\"\",S50=\"NAV\",S53=\"NAV\",ISERROR(SUM(S50,S53))),\"-\",SUM(S50,S53))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD50=\"\",AD53=\"\",AD50=\"NAV\",AD53=\"NAV\",ISERROR(SUM(AD50,AD53))),\"-\",SUM(AD50,AD53))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ50=\"\",AJ53=\"\",AJ50=\"NAV\",AJ53=\"NAV\",ISERROR(SUM(AJ50,AJ53))),\"-\",SUM(AJ50,AJ53))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS50=\"\",AS53=\"\",AS50=\"NAV\",AS53=\"NAV\",ISERROR(SUM(AS50,AS53))),\"-\",SUM(AS50,AS53))","v":"-"},"-","-","-","-","-"]
["D41P","D41P","Interest paid","Select a method",null,{"$f":"IF(OR(F51=\"\",F52=\"\",F51=\"NAV\",F52=\"NAV\",F51=\"-\",F52=\"-\",ISERROR(SUM(F51,F52))),\"-\",SUM(F51,F52))","v":"-"},{"$f":"IF(OR(G51=\"\",G52=\"\",G51=\"NAV\",G52=\"NAV\",G51=\"-\",G52=\"-\",ISERROR(SUM(G51,G52))),\"-\",SUM(G51,G52))","v":176477.03848431137},"-",176477.03848431137,162429.47931,14047.559174311376,null,{"$f":"IF(OR(M51=\"\",M52=\"\",M51=\"NAV\",M52=\"NAV\",M51=\"-\",M52=\"-\",ISERROR(SUM(M51,M52))),\"-\",SUM(M51,M52))","v":6553.169304032228},17375.712311502222,23947.099108928996,43407.544891120851,85193.512868727106,null,{"$f":"IF(OR(S51=\"\",S52=\"\",S51=\"NAV\",S52=\"NAV\",S51=\"-\",S52=\"-\",ISERROR(SUM(S51,S52))),\"-\",SUM(S51,S52))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD51=\"\",AD52=\"\",AD51=\"NAV\",AD52=\"NAV\",AD51=\"-\",AD52=\"-\",ISERROR(SUM(AD51,AD52))),\"-\",SUM(AD51,AD52))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ51=\"\",AJ52=\"\",AJ51=\"NAV\",AJ52=\"NAV\",AJ51=\"-\",AJ52=\"-\",ISERROR(SUM(AJ51,AJ52))),\"-\",SUM(AJ51,AJ52))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS51=\"\",AS52=\"\",AS51=\"NAV\",AS52=\"NAV\",AS51=\"-\",AS52=\"-\",ISERROR(SUM(AS51,AS52))),\"-\",SUM(AS51,AS52))","v":"-"},"-","-","-","-","-"]
["D41P_microconcept","D41P'","Interest paid (not adjusted for FISIM)","B",null,null,443391.99893875938,null,{"$f":"G51-H51","v":443391.99893875938},162429.47931,280962.51962875936,null,16464.59427274032,43655.831268194554,60166.196315882356,109059.84293253539,214045.53414940671]
["D41P_FISIM","D41P_FISIM","Adjustment for FISIM (negative sign)      ","B",null,null,-266914.96045444801,null,-266914.96045444801,0,-266914.96045444801,null,-9911.4249687080919,-26280.118956692331,-36219.09720695336,-65652.298041414542,-128852.0212806796]
["D45P","D45P","Rent paid","B",null,null,20758.362246039098,null,{"$f":"G53-H53","v":20758.362246039098},0,20758.362246039098,null,4793.3097629473623,4004.0040402947438,4599.7874856085709,3448.4653538404318,3912.7956043088898]
["B5","B5g","Balance of primary incomes","Select a method",null,{"$f":"IF(OR(F7=\"\",F27=\"\",F31=\"\",F7=\"NAV\",F27=\"NAV\",F31=\"NAV\",F7=\"-\",F27=\"-\",F31=\"-\",ISERROR(SUM(F7,F27,F31))),\"-\",SUM(F7,F27,F31))","v":"-"},{"$f":"IF(OR(G7=\"\",G27=\"\",G31=\"\",G7=\"NAV\",G27=\"NAV\",G31=\"NAV\",G7=\"-\",G27=\"-\",G31=\"-\",ISERROR(SUM(G7,G27,G31))),\"-\",SUM(G7,G27,G31))","v":19342433.378803827},"-",19334027.852017023,16643032.526586063,2690995.3254309595,null,{"$f":"IF(OR(M7=\"\",M27=\"\",M31=\"\",M7=\"NAV\",M27=\"NAV\",M31=\"NAV\",M7=\"-\",M27=\"-\",M31=\"-\",ISERROR(SUM(M7,M27,M31))),\"-\",SUM(M7,M27,M31))","v":658529.59211646335},1604259.1066418733,3001369.4941744432,4484252.1539084977,9585617.5048432481,null,{"$f":"IF(OR(S7=\"\",S27=\"\",S31=\"\",S7=\"NAV\",S27=\"NAV\",S31=\"NAV\",S7=\"-\",S27=\"-\",S31=\"-\",ISERROR(SUM(S7,S27,S31))),\"-\",SUM(S7,S27,S31))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD7=\"\",AD27=\"\",AD31=\"\",AD7=\"NAV\",AD27=\"NAV\",AD31=\"NAV\",AD7=\"-\",AD27=\"-\",AD31=\"-\",ISERROR(SUM(AD7,AD27,AD31))),\"-\",SUM(AD7,AD27,AD31))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ7=\"\",AJ27=\"\",AJ31=\"\",AJ7=\"NAV\",AJ27=\"NAV\",AJ31=\"NAV\",AJ7=\"-\",AJ27=\"-\",AJ31=\"-\",ISERROR(SUM(AJ7,AJ27,AJ31))),\"-\",SUM(AJ7,AJ27,AJ31))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS7=\"\",AS27=\"\",AS31=\"\",AS7=\"NAV\",AS27=\"NAV\",AS31=\"NAV\",AS7=\"-\",AS27=\"-\",AS31=\"-\",ISERROR(SUM(AS7,AS27,AS31))),\"-\",SUM(AS7,AS27,AS31))","v":"-"},"-","-","-","-","-"]
["D5P","D5P","Current taxes on income and wealth","B",null,null,2042909.7489999998,575.72087398493863,{"$f":"G55-H55","v":2042334.0281260149},2774313.9511198052,-731979.92299379036,null,47020.680988934881,145758.54790143971,307491.75020465709,495893.07494750328,1046169.974083475]
["D61P","D61P","Net social contributions paid","Select a method",null,{"$f":"IF(OR(F57=\"\",F58=\"\",F59=\"\",F62=\"\",F57=\"NAV\",F58=\"NAV\",F59=\"NAV\",F62=\"NAV\",F57=\"-\",F58=\"-\",F59=\"-\",F62=\"-\",ISERROR(SUM(F57,F58,F59,-(IF(F62=\"NAP\",0,F62))))),\"-\",SUM(F57,F58,F59,-(IF(F62=\"NAP\",0,F62))))","v":"-"},{"$f":"IF(OR(G57=\"\",G58=\"\",G59=\"\",G62=\"\",G57=\"NAV\",G58=\"NAV\",G59=\"NAV\",G62=\"NAV\",G57=\"-\",G58=\"-\",G59=\"-\",G62=\"-\",ISERROR(SUM(G57,G58,G59,-(IF(G62=\"NAP\",0,G62))))),\"-\",SUM(G57,G58,G59,-(IF(G62=\"NAP\",0,G62))))","v":3787126.9042140748},"-",3784651.2497596601,2470292.1579681728,1314359.0917914873,null,{"$f":"IF(OR(M57=\"\",M58=\"\",M59=\"\",M62=\"\",M57=\"NAV\",M58=\"NAV\",M59=\"NAV\",M62=\"NAV\",M57=\"-\",M58=\"-\",M59=\"-\",M62=\"-\",ISERROR(SUM(M57,M58,M59,-(IF(M62=\"NAP\",0,M62))))),\"-\",SUM(M57,M58,M59,-(IF(M62=\"NAP\",0,M62))))","v":93338.973032435752},292912.15530594555,615843.77069586911,955628.53641123057,1826927.7825509752,null,{"$f":"IF(OR(S57=\"\",S58=\"\",S59=\"\",S62=\"\",S57=\"NAV\",S58=\"NAV\",S59=\"NAV\",S62=\"NAV\",S57=\"-\",S58=\"-\",S59=\"-\",S62=\"-\",ISERROR(SUM(S57,S58,S59,-(IF(S62=\"NAP\",0,S62))))),\"-\",SUM(S57,S58,S59,-(IF(S62=\"NAP\",0,S62))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD57=\"\",AD58=\"\",AD59=\"\",AD62=\"\",AD57=\"NAV\",AD58=\"NAV\",AD59=\"NAV\",AD62=\"NAV\",AD57=\"-\",AD58=\"-\",AD59=\"-\",AD62=\"-\",ISERROR(SUM(AD57,AD58,AD59,-(IF(AD62=\"NAP\",0,AD62))))),\"-\",SUM(AD57,AD58,AD59,-(IF(AD62=\"NAP\",0,AD62))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ57=\"\",AJ58=\"\",AJ59=\"\",AJ62=\"\",AJ57=\"NAV\",AJ58=\"NAV\",AJ59=\"NAV\",AJ62=\"NAV\",AJ57=\"-\",AJ58=\"-\",AJ59=\"-\",AJ62=\"-\",ISERROR(SUM(AJ57,AJ58,AJ59,-(IF(AJ62=\"NAP\",0,AJ62))))),\"-\",SUM(AJ57,AJ58,AJ59,-(IF(AJ62=\"NAP\",0,AJ62))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS57=\"\",AS58=\"\",AS59=\"\",AS62=\"\",AS57=\"NAV\",AS58=\"NAV\",AS59=\"NAV\",AS62=\"NAV\",AS57=\"-\",AS58=\"-\",AS59=\"-\",AS62=\"-\",ISERROR(SUM(AS57,AS58,AS59,-(IF(AS62=\"NAP\",0,AS62))))),\"-\",SUM(AS57,AS58,AS59,-(IF(AS62=\"NAP\",0,AS62))))","v":"-"},"-","-","-","-","-"]
["D611P","D611P","Employers' actual social contributions paid (see corresponding item above)","A",null,null,2451676.7651396999,1605.0631964848669,{"$f":"G57-H57","v":2450071.701943215},{"$f":"J29","v":2415881.2703735353},34190.43156967964,null,63465.805451095111,198259.28396872521,412737.60037581401,628726.72983518429,1146882.2505491909]
["D612P","D612P","Employers' imputed social contributions paid (see corresponding item above)","B",null,null,252423.13907437536,137.6856887588936,252285.45338561648,0,{"$f":"I58-J58","v":252285.45338561648},null,6952.6349544856266,20715.02766679382,41913.620091492267,64536.756682933257,118167.413989911]
["D613P_D614P","D613P+D614P","Households' social contributions (actual and supplements) ","Select a method",null,{"$f":"IF(OR(F60=\"\",F61=\"\",F60=\"NAV\",F61=\"NAV\",ISERROR(SUM(F60,F61))),\"-\",SUM(F60,F61))","v":"-"},{"$f":"IF(OR(G60=\"\",G61=\"\",G60=\"NAV\",G61=\"NAV\",ISERROR(SUM(G60,G61))),\"-\",SUM(G60,G61))","v":1106864.9999999998},"-",1106132.0944308285,54410.887594637294,1051721.2068361912,null,{"$f":"IF(OR(M60=\"\",M61=\"\",M60=\"NAV\",M61=\"NAV\",ISERROR(SUM(M60,M61))),\"-\",SUM(M60,M61))","v":23425.367365924994},75566.356961301033,164742.88653005511,268143.75467542175,574253.72889812745,null,{"$f":"IF(OR(S60=\"\",S61=\"\",S60=\"NAV\",S61=\"NAV\",ISERROR(SUM(S60,S61))),\"-\",SUM(S60,S61))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD60=\"\",AD61=\"\",AD60=\"NAV\",AD61=\"NAV\",ISERROR(SUM(AD60,AD61))),\"-\",SUM(AD60,AD61))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ60=\"\",AJ61=\"\",AJ60=\"NAV\",AJ61=\"NAV\",ISERROR(SUM(AJ60,AJ61))),\"-\",SUM(AJ60,AJ61))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS60=\"\",AS61=\"\",AS60=\"NAV\",AS61=\"NAV\",ISERROR(SUM(AS60,AS61))),\"-\",SUM(AS60,AS61))","v":"-"},"-","-","-","-","-"]
["D613P","D613P","Households' actual social contributions","A",null,null,1049255.9999999998,732.90556917117203,{"$f":"G60-H60","v":1048523.0944308286},54410.887594637294,994112.20683619124,null,22205.339490973969,71630.749017094669,156162.83266678351,254178.43024367289,544345.74301230523]
["D614P","D614P","Households' social contributions supplements (see corresponding item D442R above)","A",null,null,57609,null,57609,0,57609,null,1220.027874951026,3935.6079442063592,8580.0538632715943,13965.32443174883,29907.985885822211]
["D61x","D61xP","Social insurance scheme service charges","A",null,null,23838,null,23838,0,23838,null,504.83473906997972,1628.513290874535,3550.3363014922711,5778.7047823088187,12375.610886254401]
["D61R","D61R","Net social contributions received","Select a method",null,{"$f":"IF(OR(F64=\"\",F65=\"\",F64=\"NAV\",F65=\"NAV\",ISERROR(SUM(F64,F65))),\"-\",SUM(F64,F65))","v":"-"},{"$f":"IF(OR(G64=\"\",G65=\"\",G64=\"NAV\",G65=\"NAV\",ISERROR(SUM(G64,G65))),\"-\",SUM(G64,G65))","v":451.55473166783401},"-",451.55473166783401,0,{"$f":"I63-J63","v":451.55473166783401},null,{"$f":"IF(OR(M64=\"\",M65=\"\",M64=\"NAV\",M65=\"NAV\",ISERROR(SUM(M64,M65))),\"-\",SUM(M64,M65))","v":52.906896966307343},65.86370586721975,83.434670712363655,107.543909582053,141.80554853989159,null,{"$f":"IF(OR(S64=\"\",S65=\"\",S64=\"NAV\",S65=\"NAV\",ISERROR(SUM(S64,S65))),\"-\",SUM(S64,S65))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD64=\"\",AD65=\"\",AD64=\"NAV\",AD65=\"NAV\",ISERROR(SUM(AD64,AD65))),\"-\",SUM(AD64,AD65))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ64=\"\",AJ65=\"\",AJ64=\"NAV\",AJ65=\"NAV\",ISERROR(SUM(AJ64,AJ65))),\"-\",SUM(AJ64,AJ65))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS64=\"\",AS65=\"\",AS64=\"NAV\",AS65=\"NAV\",ISERROR(SUM(AS64,AS65))),\"-\",SUM(AS64,AS65))","v":"-"},"-","-","-","-","-"]
["D611R","D611R","Employers' actual social contributions received","Select a method",null,null,0,null,{"$f":"G64-H64","v":0},0,{"$f":"I64-J64","v":0},null,0,0,0,0,0]
["D612R","D612R","Employers' imputed social contributions received","B",null,null,451.55473166783401,null,451.55473166783401,0,{"$f":"I65-J65","v":451.55473166783401},null,52.906896966307343,65.86370586721975,83.434670712363655,107.543909582053,141.80554853989159]
["D62P","D62P","Social benefits other than STiK paid","B",null,null,451.55473166783401,null,{"$f":"G66-H66","v":451.55473166783401},0,{"$f":"I66-J66","v":451.55473166783401},null,52.906896966307343,65.86370586721975,83.434670712363655,107.543909582053,141.80554853989159]
["D62R","D62R","Social benefits other than STiK received","Select a method",null,{"$f":"IF(OR(F68=\"\",F69=\"\",F68=\"NAV\",F69=\"NAV\",ISERROR(SUM(F68,F69))),\"-\",SUM(F68,F69))","v":"-"},{"$f":"IF(OR(G68=\"\",G69=\"\",G68=\"NAV\",G69=\"NAV\",ISERROR(SUM(G68,G69))),\"-\",SUM(G68,G69))","v":3487174.0586343748},3614.1089839999995,3483559.9496503742,3187309.7398433844,296250.20980698988,null,{"$f":"IF(OR(M68=\"\",M69=\"\",M68=\"NAV\",M69=\"NAV\",ISERROR(SUM(M68,M69))),\"-\",SUM(M68,M69))","v":571320.3242084037},727763.59502061177,677941.65224637953,681559.53526711208,824974.84290786763,null,{"$f":"IF(OR(S68=\"\",S69=\"\",S68=\"NAV\",S69=\"NAV\",ISERROR(SUM(S68,S69))),\"-\",SUM(S68,S69))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD68=\"\",AD69=\"\",AD68=\"NAV\",AD69=\"NAV\",ISERROR(SUM(AD68,AD69))),\"-\",SUM(AD68,AD69))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ68=\"\",AJ69=\"\",AJ68=\"NAV\",AJ69=\"NAV\",ISERROR(SUM(AJ68,AJ69))),\"-\",SUM(AJ68,AJ69))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS68=\"\",AS69=\"\",AS68=\"NAV\",AS69=\"NAV\",ISERROR(SUM(AS68,AS69))),\"-\",SUM(AS68,AS69))","v":"-"},"-","-","-","-","-"]
["D6211R+D6221R","D6211R+D6221R","Pension benefits","A",null,null,2371972.7734300001,2436.2778479999997,{"$f":"G68-H68","v":2369536.4955819999},2285884.8499546763,83651.645627323538,null,474314.38204155827,561560.65861699788,459735.89672231418,408979.6241783477,464945.9340227822]
["D6212R+D6222R","D6212R+D6222R","Non-pension benefits","A",null,null,1115201.2852043747,1177.831136,{"$f":"G69-H69","v":1114023.4540683746},901424.88988870801,212598.56417966657,null,97005.942166845402,166202.93640361389,218205.7555240654,272579.91108876432,360028.90888508549]
["D7N","D7N","Other current transfers (net)","Select a method",null,{"$f":"IF(OR(F71=\"\",F74=\"\",F71=\"NAV\",F74=\"NAV\",F71=\"-\",F74=\"-\",ISERROR(SUM(F71,F74))),\"-\",SUM(F71,F74))","v":"-"},{"$f":"IF(OR(G71=\"\",G74=\"\",G71=\"NAV\",G74=\"NAV\",G71=\"-\",G74=\"-\",ISERROR(SUM(G71,G74))),\"-\",SUM(G71,G74))","v":539840.1762820509},"-",535849.47141121968,-98160.3683099177,{"$f":"I70-J70","v":634009.83972113742},null,{"$f":"IF(OR(M71=\"\",M74=\"\",M71=\"NAV\",M74=\"NAV\",M71=\"-\",M74=\"-\",ISERROR(SUM(M71,M74))),\"-\",SUM(M71,M74))","v":-21935.771549294477},82776.017129855827,127257.19365927938,168878.71572569068,178873.31644644577,null,{"$f":"IF(OR(S71=\"\",S74=\"\",S71=\"NAV\",S74=\"NAV\",S71=\"-\",S74=\"-\",ISERROR(SUM(S71,S74))),\"-\",SUM(S71,S74))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD71=\"\",AD74=\"\",AD71=\"NAV\",AD74=\"NAV\",AD71=\"-\",AD74=\"-\",ISERROR(SUM(AD71,AD74))),\"-\",SUM(AD71,AD74))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ71=\"\",AJ74=\"\",AJ71=\"NAV\",AJ74=\"NAV\",AJ71=\"-\",AJ74=\"-\",ISERROR(SUM(AJ71,AJ74))),\"-\",SUM(AJ71,AJ74))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS71=\"\",AS74=\"\",AS71=\"NAV\",AS74=\"NAV\",AS71=\"-\",AS74=\"-\",ISERROR(SUM(AS71,AS74))),\"-\",SUM(AS71,AS74))","v":"-"},"-","-","-","-","-"]
["D72R_D71P","D72R-D71P","Net non-life insurance claims minus premiums","Select a method",null,{"$f":"IF(OR(F72=\"\",F73=\"\",F72=\"NAV\",F73=\"NAV\",ISERROR(SUM(-(IF(F72=\"NAP\",0,F72)),F73))),\"-\",SUM(-(IF(F72=\"NAP\",0,F72)),F73))","v":"-"},{"$f":"IF(OR(G72=\"\",G73=\"\",G72=\"NAV\",G73=\"NAV\",ISERROR(SUM(-(IF(G72=\"NAP\",0,G72)),G73))),\"-\",SUM(-(IF(G72=\"NAP\",0,G72)),G73))","v":-4020.4499876490881},"-",-4020.4499876490881,-174498.11703369318,{"$f":"I71-J71","v":170477.66704604408},null,{"$f":"IF(OR(M72=\"\",M73=\"\",M72=\"NAV\",M73=\"NAV\",ISERROR(SUM(-(IF(M72=\"NAP\",0,M72)),M73))),\"-\",SUM(-(IF(M72=\"NAP\",0,M72)),M73))","v":-181.82771537475583},-465.43894830042882,-746.66573615357265,-1113.1176850478296,-1513.3999020152914,null,{"$f":"IF(OR(S72=\"\",S73=\"\",S72=\"NAV\",S73=\"NAV\",ISERROR(SUM(-(IF(S72=\"NAP\",0,S72)),S73))),\"-\",SUM(-(IF(S72=\"NAP\",0,S72)),S73))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD72=\"\",AD73=\"\",AD72=\"NAV\",AD73=\"NAV\",ISERROR(SUM(-(IF(AD72=\"NAP\",0,AD72)),AD73))),\"-\",SUM(-(IF(AD72=\"NAP\",0,AD72)),AD73))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ72=\"\",AJ73=\"\",AJ72=\"NAV\",AJ73=\"NAV\",ISERROR(SUM(-(IF(AJ72=\"NAP\",0,AJ72)),AJ73))),\"-\",SUM(-(IF(AJ72=\"NAP\",0,AJ72)),AJ73))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS72=\"\",AS73=\"\",AS72=\"NAV\",AS73=\"NAV\",ISERROR(SUM(-(IF(AS72=\"NAP\",0,AS72)),AS73))),\"-\",SUM(-(IF(AS72=\"NAP\",0,AS72)),AS73))","v":"-"},"-","-","-","-","-"]
["D71P","D71P","Non-life insurance premiums (including D441AR (see above))","A",null,null,100554.064558413,null,{"$f":"G72-H72","v":100554.064558413},174498.11703369318,-73944.052475280187,null,4547.6292180664605,11640.9302957727,18674.594854049901,27839.796024697451,37851.114165069252]
["D72R","D72R","Non-life insurance claims","B",null,null,96533.614570763908,null,96533.614570763908,0,96533.614570763908,null,4365.8015026917046,11175.491347472271,17927.929117896329,26726.678339649621,36337.71426305396]
["D75N","D75N","Net miscellaneous current transfers received","Select a method",null,{"$f":"IF(OR(F75=\"\",F76=\"\",F75=\"NAV\",F76=\"NAV\",ISERROR(SUM(F75,-(IF(F76=\"NAP\",0,F76))))),\"-\",SUM(F75,-(IF(F76=\"NAP\",0,F76))))","v":"-"},{"$f":"IF(OR(G75=\"\",G76=\"\",G75=\"NAV\",G76=\"NAV\",ISERROR(SUM(G75,-(IF(G76=\"NAP\",0,G76))))),\"-\",SUM(G75,-(IF(G76=\"NAP\",0,G76))))","v":543860.62626970001},3990.7048708312118,539869.92139886878,76337.748723775483,{"$f":"I74-J74","v":463532.17267509329},null,{"$f":"IF(OR(M75=\"\",M76=\"\",M75=\"NAV\",M76=\"NAV\",ISERROR(SUM(M75,-(IF(M76=\"NAP\",0,M76))))),\"-\",SUM(M75,-(IF(M76=\"NAP\",0,M76))))","v":-21753.943833919722},83241.456078156261,128003.85939543296,169991.8334107385,180386.71634846105,null,{"$f":"IF(OR(S75=\"\",S76=\"\",S75=\"NAV\",S76=\"NAV\",ISERROR(SUM(S75,-(IF(S76=\"NAP\",0,S76))))),\"-\",SUM(S75,-(IF(S76=\"NAP\",0,S76))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD75=\"\",AD76=\"\",AD75=\"NAV\",AD76=\"NAV\",ISERROR(SUM(AD75,-(IF(AD76=\"NAP\",0,AD76))))),\"-\",SUM(AD75,-(IF(AD76=\"NAP\",0,AD76))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ75=\"\",AJ76=\"\",AJ75=\"NAV\",AJ76=\"NAV\",ISERROR(SUM(AJ75,-(IF(AJ76=\"NAP\",0,AJ76))))),\"-\",SUM(AJ75,-(IF(AJ76=\"NAP\",0,AJ76))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS75=\"\",AS76=\"\",AS75=\"NAV\",AS76=\"NAV\",ISERROR(SUM(AS75,-(IF(AS76=\"NAP\",0,AS76))))),\"-\",SUM(AS75,-(IF(AS76=\"NAP\",0,AS76))))","v":"-"},"-","-","-","-","-"]
["D75R","D75R","Miscellaneous current transfers received","A",null,null,811209.25116480002,3990.7048708312118,{"$f":"G75-H75","v":807218.5462939688},184338.09554249799,622880.45075147087,null,40334.889227351901,115016.45674237781,177080.29348589259,206142.40508152149,268644.50175682531]
["D75P","D75P","Miscellaneous current transfers paid","Mixed",null,null,267348.62489509996,0,267348.62489509996,108000.34681872251,159348.27807637746,null,62088.833061271624,31775.000664221549,49076.434090459639,36150.571670782978,88257.785408364274]
[null,null,"A -- components which are a true match",null,null,null,null,null,0,0,0]
[null,null,"B -- components which are proxies",null,null,null,null,null,0,0,0]
[null,null,"C -- components which are derived from auxiliary info",null,null,null,null,null,0,0,0]
[null,null,"D -- components which have no info",null,null,null,null,null,0,0,0]
["D75X","D75x","of which transfers between resident households (2008 SNA 8.133)","Select a method",null,null,null,null,0,0,0]
["B6","B6g","Disposable income",null,null,{"$f":"IF(OR(F54=\"\",F55=\"\",F56=\"\",F63=\"\",F66=\"\",F67=\"\",F70=\"\",F54=\"NAV\",F55=\"NAV\",F56=\"NAV\",F63=\"NAV\",F66=\"NAV\",F67=\"NAV\",F70=\"NAV\",F54=\"-\",F55=\"\",F56=\"-\",F63=\"-\",F66=\"-\",F67=\"-\",F70=\"-\",ISERROR(SUM(F54,-(IF(F55=\"NAP\",0,F55)),-(IF(F56=\"NAP\",0,F56)),F63,-(IF(F66=\"NAP\",0,F66)),F67,F70))),\"-\",SUM(F54,-(IF(F55=\"NAP\",0,F55)),-(IF(F56=\"NAP\",0,F56)),F63,-(IF(F66=\"NAP\",0,F66)),F67,F70))","v":"-"},{"$f":"IF(OR(G54=\"\",G55=\"\",G56=\"\",G63=\"\",G66=\"\",G67=\"\",G70=\"\",G54=\"NAV\",G55=\"NAV\",G56=\"NAV\",G63=\"NAV\",G66=\"NAV\",G67=\"NAV\",G70=\"NAV\",G54=\"-\",G55=\"\",G56=\"-\",G63=\"-\",G66=\"-\",G67=\"-\",G70=\"-\",ISERROR(SUM(G54,-(IF(G55=\"NAP\",0,G55)),-(IF(G56=\"NAP\",0,G56)),G63,-(IF(G66=\"NAP\",0,G66)),G67,G70))),\"-\",SUM(G54,-(IF(G55=\"NAP\",0,G55)),-(IF(G56=\"NAP\",0,G56)),G63,-(IF(G66=\"NAP\",0,G66)),G67,G70))","v":17539410.960506182},"-",17526451.995192941,14487575.789031552,{"$f":"I82-J82","v":3038876.2061613891},null,{"$f":"IF(OR(M54=\"\",M55=\"\",M56=\"\",M63=\"\",M66=\"\",M67=\"\",M70=\"\",M54=\"NAV\",M55=\"NAV\",M56=\"NAV\",M63=\"NAV\",M66=\"NAV\",M67=\"NAV\",M70=\"NAV\",M54=\"-\",M55=\"\",M56=\"-\",M63=\"-\",M66=\"-\",M67=\"-\",M70=\"-\",ISERROR(SUM(M54,-(IF(M55=\"NAP\",0,M55)),-(IF(M56=\"NAP\",0,M56)),M63,-(IF(M66=\"NAP\",0,M66)),M67,M70))),\"-\",SUM(M54,-(IF(M55=\"NAP\",0,M55)),-(IF(M56=\"NAP\",0,M56)),M63,-(IF(M66=\"NAP\",0,M66)),M67,M70))","v":1067554.4907542018},1976128.0155849557,2883232.8191795759,3883168.7935425662,7716367.9075631099,null,{"$f":"IF(OR(S54=\"\",S55=\"\",S56=\"\",S63=\"\",S66=\"\",S67=\"\",S70=\"\",S54=\"NAV\",S55=\"NAV\",S56=\"NAV\",S63=\"NAV\",S66=\"NAV\",S67=\"NAV\",S70=\"NAV\",S54=\"-\",S55=\"\",S56=\"-\",S63=\"-\",S66=\"-\",S67=\"-\",S70=\"-\",ISERROR(SUM(S54,-(IF(S55=\"NAP\",0,S55)),-(IF(S56=\"NAP\",0,S56)),S63,-(IF(S66=\"NAP\",0,S66)),S67,S70))),\"-\",SUM(S54,-(IF(S55=\"NAP\",0,S55)),-(IF(S56=\"NAP\",0,S56)),S63,-(IF(S66=\"NAP\",0,S66)),S67,S70))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD54=\"\",AD55=\"\",AD56=\"\",AD63=\"\",AD66=\"\",AD67=\"\",AD70=\"\",AD54=\"NAV\",AD55=\"NAV\",AD56=\"NAV\",AD63=\"NAV\",AD66=\"NAV\",AD67=\"NAV\",AD70=\"NAV\",AD54=\"-\",AD55=\"\",AD56=\"-\",AD63=\"-\",AD66=\"-\",AD67=\"-\",AD70=\"-\",ISERROR(SUM(AD54,-(IF(AD55=\"NAP\",0,AD55)),-(IF(AD56=\"NAP\",0,AD56)),AD63,-(IF(AD66=\"NAP\",0,AD66)),AD67,AD70))),\"-\",SUM(AD54,-(IF(AD55=\"NAP\",0,AD55)),-(IF(AD56=\"NAP\",0,AD56)),AD63,-(IF(AD66=\"NAP\",0,AD66)),AD67,AD70))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ54=\"\",AJ55=\"\",AJ56=\"\",AJ63=\"\",AJ66=\"\",AJ67=\"\",AJ70=\"\",AJ54=\"NAV\",AJ55=\"NAV\",AJ56=\"NAV\",AJ63=\"NAV\",AJ66=\"NAV\",AJ67=\"NAV\",AJ70=\"NAV\",AJ54=\"-\",AJ55=\"\",AJ56=\"-\",AJ63=\"-\",AJ66=\"-\",AJ67=\"-\",AJ70=\"-\",ISERROR(SUM(AJ54,-(IF(AJ55=\"NAP\",0,AJ55)),-(IF(AJ56=\"NAP\",0,AJ56)),AJ63,-(IF(AJ66=\"NAP\",0,AJ66)),AJ67,AJ70))),\"-\",SUM(AJ54,-(IF(AJ55=\"NAP\",0,AJ55)),-(IF(AJ56=\"NAP\",0,AJ56)),AJ63,-(IF(AJ66=\"NAP\",0,AJ66)),AJ67,AJ70))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS54=\"\",AS55=\"\",AS56=\"\",AS63=\"\",AS66=\"\",AS67=\"\",AS70=\"\",AS54=\"NAV\",AS55=\"NAV\",AS56=\"NAV\",AS63=\"NAV\",AS66=\"NAV\",AS67=\"NAV\",AS70=\"NAV\",AS54=\"-\",AS55=\"\",AS56=\"-\",AS63=\"-\",AS66=\"-\",AS67=\"-\",AS70=\"-\",ISERROR(SUM(AS54,-(IF(AS55=\"NAP\",0,AS55)),-(IF(AS56=\"NAP\",0,AS56)),AS63,-(IF(AS66=\"NAP\",0,AS66)),AS67,AS70))),\"-\",SUM(AS54,-(IF(AS55=\"NAP\",0,AS55)),-(IF(AS56=\"NAP\",0,AS56)),AS63,-(IF(AS66=\"NAP\",0,AS66)),AS67,AS70))","v":"-"},"-","-","-","-","-"]
["D63R","D63R","STiK","Select a method",null,{"$f":"IF(OR(F84=\"\",F85=\"\",F86=\"\",F84=\"NAV\",F85=\"NAV\",F86=\"NAV\",ISERROR(SUM(F84,F85,F86))),\"-\",SUM(F84,F85,F86))","v":"-"},{"$f":"IF(OR(G84=\"\",G85=\"\",G86=\"\",G84=\"NAV\",G85=\"NAV\",G86=\"NAV\",ISERROR(SUM(G84,G85,G86))),\"-\",SUM(G84,G85,G86))","v":3076502.1361724073},27662.126793653195,3048840.0093787541,0,{"$f":"I83-J83","v":3048840.0093787541},null,{"$f":"IF(OR(M84=\"\",M85=\"\",M86=\"\",M84=\"NAV\",M85=\"NAV\",M86=\"NAV\",ISERROR(SUM(M84,M85,M86))),\"-\",SUM(M84,M85,M86))","v":396195.01154656505},519922.71901121893,635672.204743915,684276.30678682681,812773.76729054528,null,{"$f":"IF(OR(S84=\"\",S85=\"\",S86=\"\",S84=\"NAV\",S85=\"NAV\",S86=\"NAV\",ISERROR(SUM(S84,S85,S86))),\"-\",SUM(S84,S85,S86))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD84=\"\",AD85=\"\",AD86=\"\",AD84=\"NAV\",AD85=\"NAV\",AD86=\"NAV\",ISERROR(SUM(AD84,AD85,AD86))),\"-\",SUM(AD84,AD85,AD86))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ84=\"\",AJ85=\"\",AJ86=\"\",AJ84=\"NAV\",AJ85=\"NAV\",AJ86=\"NAV\",ISERROR(SUM(AJ84,AJ85,AJ86))),\"-\",SUM(AJ84,AJ85,AJ86))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS84=\"\",AS85=\"\",AS86=\"\",AS84=\"NAV\",AS85=\"NAV\",AS86=\"NAV\",ISERROR(SUM(AS84,AS85,AS86))),\"-\",SUM(AS84,AS85,AS86))","v":"-"},"-","-","-","-","-"]
["D63R1","D63R1","Education","C",null,null,1225045.5361432303,4972.7854588498922,{"$f":"G84-H84","v":1220072.7506843803},0,{"$f":"I84-J84","v":1220072.7506843803},null,145884.33240041751,211012.53676664381,289634.63043055288,301854.98829181457,271686.26279526821]
["D63R2","D63R2","Health","C",null,null,1007086.9966106983,13510.858188579528,993576.13842211873,0,{"$f":"I85-J85","v":993576.13842211873},null,199438.31606146661,214741.40418096021,208642.37050381431,197375.98872956101,173378.05894631689]
["D63R3","D63R3","Other","D",null,null,844369.60341847874,9178.4831462237762,835191.12027225492,0,835191.12027225492,null,50872.363084680917,94168.778063614896,137395.20380954779,185045.32976545129,367709.44554896018]
["B7","B7g","Adjusted disposable income",null,null,{"$f":"IF(OR(F82=\"\",F83=\"\",F82=\"NAV\",F83=\"NAV\",F82=\"-\",F83=\"-\",ISERROR(SUM(F82,F83))),\"-\",SUM(F82,F83))","v":"-"},{"$f":"IF(OR(G82=\"\",G83=\"\",G82=\"NAV\",G83=\"NAV\",G82=\"-\",G83=\"-\",ISERROR(SUM(G82,G83))),\"-\",SUM(G82,G83))","v":20615913.096678589},"-",20575292.004571695,14487575.789031552,{"$f":"I87-J87","v":6087716.2155401427},null,{"$f":"IF(OR(M82=\"\",M83=\"\",M82=\"NAV\",M83=\"NAV\",M82=\"-\",M83=\"-\",ISERROR(SUM(M82,M83))),\"-\",SUM(M82,M83))","v":1463749.5023007668},2496050.7345961747,3518905.0239234911,4567445.1003293935,8529141.6748536546,null,{"$f":"IF(OR(S82=\"\",S83=\"\",S82=\"NAV\",S83=\"NAV\",S82=\"-\",S83=\"-\",ISERROR(SUM(S82,S83))),\"-\",SUM(S82,S83))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD82=\"\",AD83=\"\",AD82=\"NAV\",AD83=\"NAV\",AD82=\"-\",AD83=\"-\",ISERROR(SUM(AD82,AD83))),\"-\",SUM(AD82,AD83))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ82=\"\",AJ83=\"\",AJ82=\"NAV\",AJ83=\"NAV\",AJ82=\"-\",AJ83=\"-\",ISERROR(SUM(AJ82,AJ83))),\"-\",SUM(AJ82,AJ83))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS82=\"\",AS83=\"\",AS82=\"NAV\",AS83=\"NAV\",AS82=\"-\",AS83=\"-\",ISERROR(SUM(AS82,AS83))),\"-\",SUM(AS82,AS83))","v":"-"},"-","-","-","-","-"]
[]
[]
[null,"Memorandum items"]
["P51c","P51c","Consumption of fixed capital","Select a method",null,{"$f":"IF(OR(F92=\"\",F93=\"\",F92=\"NAV\",F93=\"NAV\",F92=\"-\",F93=\"-\",ISERROR(SUM(F92,F93))),\"-\",SUM(F92,F93))","v":"-"},{"$f":"IF(OR(G92=\"\",G93=\"\",G92=\"NAV\",G93=\"NAV\",G92=\"-\",G93=\"-\",ISERROR(SUM(G92,G93))),\"-\",SUM(G92,G93))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M92=\"\",M93=\"\",M92=\"NAV\",M93=\"NAV\",M92=\"-\",M93=\"-\",ISERROR(SUM(M92,M93))),\"-\",SUM(M92,M93))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S92=\"\",S93=\"\",S92=\"NAV\",S93=\"NAV\",S92=\"-\",S93=\"-\",ISERROR(SUM(S92,S93))),\"-\",SUM(S92,S93))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD92=\"\",AD93=\"\",AD92=\"NAV\",AD93=\"NAV\",AD92=\"-\",AD93=\"-\",ISERROR(SUM(AD92,AD93))),\"-\",SUM(AD92,AD93))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ92=\"\",AJ93=\"\",AJ92=\"NAV\",AJ93=\"NAV\",AJ92=\"-\",AJ93=\"-\",ISERROR(SUM(AJ92,AJ93))),\"-\",SUM(AJ92,AJ93))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS92=\"\",AS93=\"\",AS92=\"NAV\",AS93=\"NAV\",AS92=\"-\",AS93=\"-\",ISERROR(SUM(AS92,AS93))),\"-\",SUM(AS92,AS93))","v":"-"},"-","-","-","-","-"]
["P51cB2’","P51cB2’","concerning: gross operating surplus","Select a method"]
["P51cB3","P51cB3","concerning: gross mixed income","Select a method"]
["B2Rn+B3Rn","B2Rn+B3Rn","Net operating surplus and mixed income",null,null,{"$f":"IF(OR(F7=\"\",F91=\"\",F7=\"NAV\",F91=\"NAV\",F91=\"-\",ISERROR(SUM(F7,F91))),\"-\",F7-F91)","v":"-"},{"$f":"IF(OR(G7=\"\",G91=\"\",G7=\"NAV\",G91=\"NAV\",G91=\"-\",ISERROR(SUM(G7,G91))),\"-\",G7-G91)","v":"-"},"-","-","-",{"$f":"IF(OR(K7=\"\",K91=\"\",K7=\"NAV\",K91=\"NAV\",K91=\"-\",ISERROR(SUM(K7,K91))),\"-\",K7-K91)","v":"-"},null,{"$f":"IF(OR(M7=\"\",M91=\"\",M7=\"NAV\",M91=\"NAV\",M91=\"-\",ISERROR(SUM(M7,M91))),\"-\",M7-M91)","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S7=\"\",S91=\"\",S7=\"NAV\",S91=\"NAV\",S91=\"-\",ISERROR(SUM(S7,S91))),\"-\",S7-S91)","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD7=\"\",AD91=\"\",AD7=\"NAV\",AD91=\"NAV\",AD91=\"-\",ISERROR(SUM(AD7,AD91))),\"-\",AD7-AD91)","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ7=\"\",AJ91=\"\",AJ7=\"NAV\",AJ91=\"NAV\",AJ91=\"-\",ISERROR(SUM(AJ7,AJ91))),\"-\",AJ7-AJ91)","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS7=\"\",AS91=\"\",AS7=\"NAV\",AS91=\"NAV\",AS91=\"-\",ISERROR(SUM(AS7,AS91))),\"-\",AS7-AS91)","v":"-"},"-","-","-","-","-"]
["B2Rn","B2Rn","of which: net operating surplus",null,null,{"$f":"IF(OR(F8=\"\",F92=\"\",F8=\"NAV\",F92=\"NAV\",ISERROR(SUM(F8,F92))),\"-\",F8-F92)","v":"-"},{"$f":"IF(OR(G8=\"\",G92=\"\",G8=\"NAV\",G92=\"NAV\",ISERROR(SUM(G8,G92))),\"-\",G8-G92)","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M8=\"\",M92=\"\",M8=\"NAV\",M92=\"NAV\",ISERROR(SUM(M8,M92))),\"-\",M8-M92)","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S8=\"\",S92=\"\",S8=\"NAV\",S92=\"NAV\",ISERROR(SUM(S8,S92))),\"-\",S8-S92)","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD8=\"\",AD92=\"\",AD8=\"NAV\",AD92=\"NAV\",ISERROR(SUM(AD8,AD92))),\"-\",AD8-AD92)","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ8=\"\",AJ92=\"\",AJ8=\"NAV\",AJ92=\"NAV\",ISERROR(SUM(AJ8,AJ92))),\"-\",AJ8-AJ92)","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS8=\"\",AS92=\"\",AS8=\"NAV\",AS92=\"NAV\",ISERROR(SUM(AS8,AS92))),\"-\",AS8-AS92)","v":"-"},"-","-","-","-","-"]
["B3Rn","B3Rn","of which: net mixed income",null,null,{"$f":"IF(OR(F11=\"\",F93=\"\",F11=\"NAV\",F93=\"NAV\",ISERROR(SUM(F11,F93))),\"-\",F11-F93)","v":"-"},{"$f":"IF(OR(G11=\"\",G93=\"\",G11=\"NAV\",G93=\"NAV\",ISERROR(SUM(G11,G93))),\"-\",G11-G93)","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M11=\"\",M93=\"\",M11=\"NAV\",M93=\"NAV\",ISERROR(SUM(M11,M93))),\"-\",M11-M93)","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S11=\"\",S93=\"\",S11=\"NAV\",S93=\"NAV\",ISERROR(SUM(S11,S93))),\"-\",S11-S93)","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD11=\"\",AD93=\"\",AD11=\"NAV\",AD93=\"NAV\",ISERROR(SUM(AD11,AD93))),\"-\",AD11-AD93)","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ11=\"\",AJ93=\"\",AJ11=\"NAV\",AJ93=\"NAV\",ISERROR(SUM(AJ11,AJ93))),\"-\",AJ11-AJ93)","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS11=\"\",AS93=\"\",AS11=\"NAV\",AS93=\"NAV\",ISERROR(SUM(AS11,AS93))),\"-\",AS11-AS93)","v":"-"},"-","-","-","-","-"]
["B5N","B5n","Net balance of primary incomes",null,null,{"$f":"IF(OR(F94=\"\",F27=\"\",F31=\"\",F94=\"NAV\",F27=\"NAV\",F31=\"NAV\",F94=\"-\",F27=\"-\",F31=\"-\",ISERROR(SUM(F94,F27,F31))),\"-\",SUM(F94,F27,F31))","v":"-"},{"$f":"IF(OR(G94=\"\",G27=\"\",G31=\"\",G94=\"NAV\",G27=\"NAV\",G31=\"NAV\",G94=\"-\",G27=\"-\",G31=\"-\",ISERROR(SUM(G94,G27,G31))),\"-\",SUM(G94,G27,G31))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M94=\"\",M27=\"\",M31=\"\",M94=\"NAV\",M27=\"NAV\",M31=\"NAV\",M94=\"-\",M27=\"-\",M31=\"-\",ISERROR(SUM(M94,M27,M31))),\"-\",SUM(M94,M27,M31))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S94=\"\",S27=\"\",S31=\"\",S94=\"NAV\",S27=\"NAV\",S31=\"NAV\",S94=\"-\",S27=\"-\",S31=\"-\",ISERROR(SUM(S94,S27,S31))),\"-\",SUM(S94,S27,S31))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD94=\"\",AD27=\"\",AD31=\"\",AD94=\"NAV\",AD27=\"NAV\",AD31=\"NAV\",AD94=\"-\",AD27=\"-\",AD31=\"-\",ISERROR(SUM(AD94,AD27,AD31))),\"-\",SUM(AD94,AD27,AD31))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ94=\"\",AJ27=\"\",AJ31=\"\",AJ94=\"NAV\",AJ27=\"NAV\",AJ31=\"NAV\",AJ94=\"-\",AJ27=\"-\",AJ31=\"-\",ISERROR(SUM(AJ94,AJ27,AJ31))),\"-\",SUM(AJ94,AJ27,AJ31))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS94=\"\",AS27=\"\",AS31=\"\",AS94=\"NAV\",AS27=\"NAV\",AS31=\"NAV\",AS94=\"-\",AS27=\"-\",AS31=\"-\",ISERROR(SUM(AS94,AS27,AS31))),\"-\",SUM(AS94,AS27,AS31))","v":"-"},"-","-","-","-","-"]
["B6N","B6n","Net disposable income",null,null,{"$f":"IF(OR(F97=\"\",F55=\"\",F56=\"\",F63=\"\",F66=\"\",F67=\"\",F70=\"\",F97=\"NAV\",F55=\"NAV\",F56=\"NAV\",F63=\"NAV\",F66=\"NAV\",F67=\"NAV\",F70=\"NAV\",F97=\"-\",F55=\"\",F56=\"-\",F63=\"-\",F66=\"-\",F67=\"-\",F70=\"-\",ISERROR(SUM(F97,-(IF(F55=\"NAP\",0,F55)),-(IF(F56=\"NAP\",0,F56)),F63,-(IF(F66=\"NAP\",0,F66)),F67,F70))),\"-\",SUM(F97,-(IF(F55=\"NAP\",0,F55)),-(IF(F56=\"NAP\",0,F56)),F63,-(IF(F66=\"NAP\",0,F66)),F67,F70))","v":"-"},{"$f":"IF(OR(G97=\"\",G55=\"\",G56=\"\",G63=\"\",G66=\"\",G67=\"\",G70=\"\",G97=\"NAV\",G55=\"NAV\",G56=\"NAV\",G63=\"NAV\",G66=\"NAV\",G67=\"NAV\",G70=\"NAV\",G97=\"-\",G55=\"\",G56=\"-\",G63=\"-\",G66=\"-\",G67=\"-\",G70=\"-\",ISERROR(SUM(G97,-(IF(G55=\"NAP\",0,G55)),-(IF(G56=\"NAP\",0,G56)),G63,-(IF(G66=\"NAP\",0,G66)),G67,G70))),\"-\",SUM(G97,-(IF(G55=\"NAP\",0,G55)),-(IF(G56=\"NAP\",0,G56)),G63,-(IF(G66=\"NAP\",0,G66)),G67,G70))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M97=\"\",M55=\"\",M56=\"\",M63=\"\",M66=\"\",M67=\"\",M70=\"\",M97=\"NAV\",M55=\"NAV\",M56=\"NAV\",M63=\"NAV\",M66=\"NAV\",M67=\"NAV\",M70=\"NAV\",M97=\"-\",M55=\"\",M56=\"-\",M63=\"-\",M66=\"-\",M67=\"-\",M70=\"-\",ISERROR(SUM(M97,-(IF(M55=\"NAP\",0,M55)),-(IF(M56=\"NAP\",0,M56)),M63,-(IF(M66=\"NAP\",0,M66)),M67,M70))),\"-\",SUM(M97,-(IF(M55=\"NAP\",0,M55)),-(IF(M56=\"NAP\",0,M56)),M63,-(IF(M66=\"NAP\",0,M66)),M67,M70))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S97=\"\",S55=\"\",S56=\"\",S63=\"\",S66=\"\",S67=\"\",S70=\"\",S97=\"NAV\",S55=\"NAV\",S56=\"NAV\",S63=\"NAV\",S66=\"NAV\",S67=\"NAV\",S70=\"NAV\",S97=\"-\",S55=\"\",S56=\"-\",S63=\"-\",S66=\"-\",S67=\"-\",S70=\"-\",ISERROR(SUM(S97,-(IF(S55=\"NAP\",0,S55)),-(IF(S56=\"NAP\",0,S56)),S63,-(IF(S66=\"NAP\",0,S66)),S67,S70))),\"-\",SUM(S97,-(IF(S55=\"NAP\",0,S55)),-(IF(S56=\"NAP\",0,S56)),S63,-(IF(S66=\"NAP\",0,S66)),S67,S70))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD97=\"\",AD55=\"\",AD56=\"\",AD63=\"\",AD66=\"\",AD67=\"\",AD70=\"\",AD97=\"NAV\",AD55=\"NAV\",AD56=\"NAV\",AD63=\"NAV\",AD66=\"NAV\",AD67=\"NAV\",AD70=\"NAV\",AD97=\"-\",AD55=\"\",AD56=\"-\",AD63=\"-\",AD66=\"-\",AD67=\"-\",AD70=\"-\",ISERROR(SUM(AD97,-(IF(AD55=\"NAP\",0,AD55)),-(IF(AD56=\"NAP\",0,AD56)),AD63,-(IF(AD66=\"NAP\",0,AD66)),AD67,AD70))),\"-\",SUM(AD97,-(IF(AD55=\"NAP\",0,AD55)),-(IF(AD56=\"NAP\",0,AD56)),AD63,-(IF(AD66=\"NAP\",0,AD66)),AD67,AD70))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ97=\"\",AJ55=\"\",AJ56=\"\",AJ63=\"\",AJ66=\"\",AJ67=\"\",AJ70=\"\",AJ97=\"NAV\",AJ55=\"NAV\",AJ56=\"NAV\",AJ63=\"NAV\",AJ66=\"NAV\",AJ67=\"NAV\",AJ70=\"NAV\",AJ97=\"-\",AJ55=\"\",AJ56=\"-\",AJ63=\"-\",AJ66=\"-\",AJ67=\"-\",AJ70=\"-\",ISERROR(SUM(AJ97,-(IF(AJ55=\"NAP\",0,AJ55)),-(IF(AJ56=\"NAP\",0,AJ56)),AJ63,-(IF(AJ66=\"NAP\",0,AJ66)),AJ67,AJ70))),\"-\",SUM(AJ97,-(IF(AJ55=\"NAP\",0,AJ55)),-(IF(AJ56=\"NAP\",0,AJ56)),AJ63,-(IF(AJ66=\"NAP\",0,AJ66)),AJ67,AJ70))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS97=\"\",AS55=\"\",AS56=\"\",AS63=\"\",AS66=\"\",AS67=\"\",AS70=\"\",AS97=\"NAV\",AS55=\"NAV\",AS56=\"NAV\",AS63=\"NAV\",AS66=\"NAV\",AS67=\"NAV\",AS70=\"NAV\",AS97=\"-\",AS55=\"\",AS56=\"-\",AS63=\"-\",AS66=\"-\",AS67=\"-\",AS70=\"-\",ISERROR(SUM(AS97,-(IF(AS55=\"NAP\",0,AS55)),-(IF(AS56=\"NAP\",0,AS56)),AS63,-(IF(AS66=\"NAP\",0,AS66)),AS67,AS70))),\"-\",SUM(AS97,-(IF(AS55=\"NAP\",0,AS55)),-(IF(AS56=\"NAP\",0,AS56)),AS63,-(IF(AS66=\"NAP\",0,AS66)),AS67,AS70))","v":"-"},"-","-","-","-","-"]
["B7N","B7n","Net adjusted disposable income",null,null,{"$f":"IF(OR(F98=\"\",F83=\"\",F98=\"NAV\",F83=\"NAV\",F98=\"-\",F83=\"-\",ISERROR(SUM(F98,F83))),\"-\",SUM(F98,F83))","v":"-"},{"$f":"IF(OR(G98=\"\",G83=\"\",G98=\"NAV\",G83=\"NAV\",G98=\"-\",G83=\"-\",ISERROR(SUM(G98,G83))),\"-\",SUM(G98,G83))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M98=\"\",M83=\"\",M98=\"NAV\",M83=\"NAV\",M98=\"-\",M83=\"-\",ISERROR(SUM(M98,M83))),\"-\",SUM(M98,M83))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S98=\"\",S83=\"\",S98=\"NAV\",S83=\"NAV\",S98=\"-\",S83=\"-\",ISERROR(SUM(S98,S83))),\"-\",SUM(S98,S83))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD98=\"\",AD83=\"\",AD98=\"NAV\",AD83=\"NAV\",AD98=\"-\",AD83=\"-\",ISERROR(SUM(AD98,AD83))),\"-\",SUM(AD98,AD83))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ98=\"\",AJ83=\"\",AJ98=\"NAV\",AJ83=\"NAV\",AJ98=\"-\",AJ83=\"-\",ISERROR(SUM(AJ98,AJ83))),\"-\",SUM(AJ98,AJ83))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS98=\"\",AS83=\"\",AS98=\"NAV\",AS83=\"NAV\",AS98=\"-\",AS83=\"-\",ISERROR(SUM(AS98,AS83))),\"-\",SUM(AS98,AS83))","v":"-"},"-","-","-","-","-"]

{"sheet":"Consumption&Saving - COICOP2018","index":3,"n_rows":88,"n_cols":53,"rows_kept":88,"cut":false,"hidden":false,"merged":[[4,45,5,45],[4,47,5,47],[4,48,5,48],[4,49,5,49],[4,50,4,52],[4,44,5,44],[4,30,5,30],[4,32,5,32],[4,33,5,33],[4,34,5,34],[4,35,5,35],[4,38,5,38],[4,39,5,39],[4,40,5,40],[4,41,5,41],[4,42,5,42],[4,43,5,43],[4,29,5,29],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,26,5,26],[4,27,5,27],[4,28,5,28],[4,16,5,16],[1,38,1,51],[3,1,5,2],[3,3,5,3],[3,5,3,11],[3,13,4,13],[3,15,3,19],[3,21,3,30],[3,32,3,35],[3,38,3,45],[3,47,3,52],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,11],[4,15,5,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"i"]
[]
[]
[null,"Consumption & Saving",null,"Method(s) used",null,"National Accounts\nHouseholds S14",null,null,null,null,null,null,"Micro Source","Discrepancy",null,"Quintiles\nQ1 + Q2 + Q3 + Q4 + Q5 = Private households (B3)",null,null,null,null,null,"Deciles\nD1 + D2 + D3 + D4 + D5 + D6 + D7 + D8 + D9 + D10  = Private households (B3)",null,null,null,null,null,null,null,null,null,null,"Percentile and other information",null,null,null,null,null,"Household type\nΣ of groups = Private households (B3)",null,null,null,null,null,null,null,null,"Main source of income\nΣ of groups = Private households (B3)"]
[null,null,null,null,null,"Original estimates \n(A1)","NPISH amount\n(A2)","Expenditure of non-residents on territory\n(A3)","Adjusted estimates",null,null,null,"Micro Source \nAggregate",null,null,"Q1","Q2","Q3","Q4","Q5",null,"D1","D2","D3","D4","D5","D6","D7","D8","D9","D10",null,"Bottom 5%","Top 5%","Top 1%","Top 0.1%",null,null,"Single less 65 year old","Single 65 and older","Single with children living at home","Two adults less than 65 no child living at home","Two adults at least one 65 or older no child living at home","Two adults with less than 3 children living at home","Two adults with at least 3 children living at home","Others",null,"Wages and salaries","Income from self-employment","Net property income","Current transfers received"]
["dotstatcode",null,null,null,null,null,null,null,"Expenditure of residents abroad\n(A4)","Total of S14\n(B1 = B2 + B3  = A1-A2-A3+A4)","Institutional households\n(B2)","Private households\n(B3)","(C)","D = B3 - C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","of which: Pension transfer received","of which: Other transfer received"]
["CP010","CP01","Food and non-alcoholic beverages","A",null,3199869.9250753005,null,56002.457186940228,124257.08764510675,3131615.2946171337,2604.9538740630269,3129010.3407430705,2243328.3275877968,{"$f":"L7-M7","v":885682.01315527363},null,416594.60085701582,555730.39338015369,649133.2481521694,717922.47283897782,789629.62551475537]
["CP020","CP02","Alcoholic beverages, tobacco and narcotics","Mixed",null,1368366.0876166776,null,21663.471073934485,40970.836573307046,1349058.7221173053,621.67986586823122,1348437.042251437,278529.12976193178,{"$f":"L8-M8","v":1069907.9124895053},null,176290.75721425921,222451.74714382869,315406.29971585731,317115.75754758558,317172.48062990612]
[null,null,"A -- components which are a true match"]
[null,null,"B -- components which are proxies"]
[null,null,"C -- components which are derived from auxiliary info"]
[null,null,"D -- components which have no info"]
[null,null,"A -- components which are a true match"]
[null,null,"B -- components which are proxies"]
[null,null,"C -- components which are derived from auxiliary info"]
[null,null,"D -- components which have no info"]
["CP030","CP03","Clothing and footwear","C",null,916227.39133401902,null,27819.561492854045,35690.96938505907,908355.98344181397,0,908355.98344181397,511558.82710378169,396797.15633803228,null,51381.138963912803,114963.4150636291,186638.30077924489,239468.93675234989,315904.19188267709]
["CP040","CP04","Housing, water, electricity, gas and other fuels","Select a method",null,{"$f":"IF(OR(F19=\"\",F20=\"\",F21=\"\",F22=\"\",F23=\"\",F19=\"NAV\",F20=\"NAV\",F21=\"NAV\",F22=\"NAV\",F23=\"NAV\",F19=\"-\",F20=\"-\",F21=\"-\",F22=\"-\",F23=\"-\",ISERROR(SUM(F19,F20,F21,F22,F23))),\"-\",SUM(F19,F20,F21,F22,F23))","v":2700236.0569379688},null,{"$f":"IF(OR(H19=\"\",H20=\"\",H21=\"\",H22=\"\",H23=\"\",H19=\"NAV\",H20=\"NAV\",H21=\"NAV\",H22=\"NAV\",H23=\"NAV\",H19=\"-\",H20=\"-\",H21=\"-\",H22=\"-\",H23=\"-\",ISERROR(SUM(H19,H20,H21,H22,H23))),\"-\",SUM(H19,H20,H21,H22,H23))","v":206.59202414123769},161.02951582862528,2700190.4944296563,0,2700190.4944296563,2709812.9526044,-9622.4581747436896,null,{"$f":"IF(OR(P19=\"\",P20=\"\",P21=\"\",P22=\"\",P23=\"\",P19=\"NAV\",P20=\"NAV\",P21=\"NAV\",P22=\"NAV\",P23=\"NAV\",P19=\"-\",P20=\"-\",P21=\"-\",P22=\"-\",P23=\"-\",ISERROR(SUM(P19,P20,P21,P22,P23))),\"-\",SUM(P19,P20,P21,P22,P23))","v":394753.70076105202},467490.7872420543,533586.59985499631,602782.96499425522,701576.44157729845,null,{"$f":"IF(OR(V19=\"\",V20=\"\",V21=\"\",V22=\"\",V23=\"\",V19=\"NAV\",V20=\"NAV\",V21=\"NAV\",V22=\"NAV\",V23=\"NAV\",V19=\"-\",V20=\"-\",V21=\"-\",V22=\"-\",V23=\"-\",ISERROR(SUM(V19,V20,V21,V22,V23))),\"-\",SUM(V19,V20,V21,V22,V23))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG19=\"\",AG20=\"\",AG21=\"\",AG22=\"\",AG23=\"\",AG19=\"NAV\",AG20=\"NAV\",AG21=\"NAV\",AG22=\"NAV\",AG23=\"NAV\",AG19=\"-\",AG20=\"-\",AG21=\"-\",AG22=\"-\",AG23=\"-\",ISERROR(SUM(AG19,AG20,AG21,AG22,AG23))),\"-\",SUM(AG19,AG20,AG21,AG22,AG23))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM19=\"\",AM20=\"\",AM21=\"\",AM22=\"\",AM23=\"\",AM19=\"NAV\",AM20=\"NAV\",AM21=\"NAV\",AM22=\"NAV\",AM23=\"NAV\",AM19=\"-\",AM20=\"-\",AM21=\"-\",AM22=\"-\",AM23=\"-\",ISERROR(SUM(AM19,AM20,AM21,AM22,AM23))),\"-\",SUM(AM19,AM20,AM21,AM22,AM23))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV19=\"\",AV20=\"\",AV21=\"\",AV22=\"\",AV23=\"\",AV19=\"NAV\",AV20=\"NAV\",AV21=\"NAV\",AV22=\"NAV\",AV23=\"NAV\",AV19=\"-\",AV20=\"-\",AV21=\"-\",AV22=\"-\",AV23=\"-\",ISERROR(SUM(AV19,AV20,AV21,AV22,AV23))),\"-\",SUM(AV19,AV20,AV21,AV22,AV23))","v":"-"},"-","-","-","-","-"]
["CP041","CP041","Actual rentals for housing","A",null,144461.51530647487,null,0,0,144461.51530647487,0,144461.51530647487,169076.44080454094,-24614.925498066063,null,17412.056570984911,21010.049734286818,25892.939523622361,35025.635723336527,45120.833754244282]
["CP042","CP042","Imputed rentals for housing","A",null,1493008.3988843819,null,0,0,1493008.3988843819,0,1493008.3988843819,1302285.6142799999,190722.784604382,null,218088.53440768641,256288.1164692181,290508.498146586,329746.22284516081,398377.0270157308]
["CP043","CP043","Maintenance, repair and security of the dwelling","A",null,50894.329449370423,null,206.59202414123769,161.02951582862528,50848.766941057809,0,50848.766941057809,98406.986549167326,-47558.219608109517,null,3302.405514448028,6436.1131741281606,7310.8704316870344,13040.194249430921,20759.183571363661]
["CP044","CP044","Water supply and miscellaneous services relating to the dwelling","A",null,201186.06100367362,null,0,0,201186.06100367362,0,201186.06100367362,366924.55192742049,-165738.49092374687,null,25391.973151734779,34142.901401931143,43600.757476896208,45893.792382028027,52156.636591083428]
["CP045","CP045","Electricity, gas and other fuels","A",null,810685.75229406811,null,0,0,810685.75229406811,0,810685.75229406811,773119.35904327105,37566.39325079706,null,130558.7311161979,149613.6064624901,166273.53427620471,179077.11979429901,185162.76064487631]
["CP050","CP05","Furnishings, households equipment and routine household maintenance","A",null,689436.93534678,null,10541.065058162108,33849.297316243865,712745.16760486178,0,712745.16760486178,551738.64549822116,161006.52210664062,null,51129.051380912693,95431.80181562592,136309.1512275268,176614.89787449929,253260.26530629711]
["CP060","CP06","Health","Select a method",null,{"$f":"IF(OR(F26=\"\",F27=\"\",F28=\"\",F29=\"\",F26=\"NAV\",F27=\"NAV\",F28=\"NAV\",F29=\"NAV\",F26=\"-\",F27=\"-\",F28=\"-\",F29=\"-\",ISERROR(SUM(F26,F27,F28,F29))),\"-\",SUM(F26,F27,F28,F29))","v":895786.28015467618},null,{"$f":"IF(OR(H26=\"\",H27=\"\",H28=\"\",H29=\"\",H26=\"NAV\",H27=\"NAV\",H28=\"NAV\",H29=\"NAV\",H26=\"-\",H27=\"-\",H28=\"-\",H29=\"-\",ISERROR(SUM(H26,H27,H28,H29))),\"-\",SUM(H26,H27,H28,H29))","v":11729.333339666502},4351.0244350442108,888407.97125005361,910.9969264724499,887496.97432358121,683138.80496396089,204358.16935962031,null,{"$f":"IF(OR(P26=\"\",P27=\"\",P28=\"\",P29=\"\",P26=\"NAV\",P27=\"NAV\",P28=\"NAV\",P29=\"NAV\",P26=\"-\",P27=\"-\",P28=\"-\",P29=\"-\",ISERROR(SUM(P26,P27,P28,P29))),\"-\",SUM(P26,P27,P28,P29))","v":97817.805798034737},152299.06759241695,179425.58808531755,210802.65769808073,247151.85514973133,null,{"$f":"IF(OR(V26=\"\",V27=\"\",V28=\"\",V29=\"\",V26=\"NAV\",V27=\"NAV\",V28=\"NAV\",V29=\"NAV\",V26=\"-\",V27=\"-\",V28=\"-\",V29=\"-\",ISERROR(SUM(V26,V27,V28,V29))),\"-\",SUM(V26,V27,V28,V29))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG26=\"\",AG27=\"\",AG28=\"\",AG29=\"\",AG26=\"NAV\",AG27=\"NAV\",AG28=\"NAV\",AG29=\"NAV\",AG26=\"-\",AG27=\"-\",AG28=\"-\",AG29=\"-\",ISERROR(SUM(AG26,AG27,AG28,AG29))),\"-\",SUM(AG26,AG27,AG28,AG29))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM26=\"\",AM27=\"\",AM28=\"\",AM29=\"\",AM26=\"NAV\",AM27=\"NAV\",AM28=\"NAV\",AM29=\"NAV\",AM26=\"-\",AM27=\"-\",AM28=\"-\",AM29=\"-\",ISERROR(SUM(AM26,AM27,AM28,AM29))),\"-\",SUM(AM26,AM27,AM28,AM29))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV26=\"\",AV27=\"\",AV28=\"\",AV29=\"\",AV26=\"NAV\",AV27=\"NAV\",AV28=\"NAV\",AV29=\"NAV\",AV26=\"-\",AV27=\"-\",AV28=\"-\",AV29=\"-\",ISERROR(SUM(AV26,AV27,AV28,AV29))),\"-\",SUM(AV26,AV27,AV28,AV29))","v":"-"},"-","-","-","-","-"]
["CP061","CP061","Medicine and health products","A",null,355838.61254102731,null,6424.8950576615107,4351.0244350442108,353764.74191841,910.9969264724499,352853.74499193754,375682.40363127738,-22828.658639339847,null,57125.358901168423,76731.710967389314,76965.374827731488,71709.902695988829,70321.397599659453]
["CP062","CP062"," Out-patient care services","C",null,448798.87245117035,null,849.16021273844797,0,447949.71223843191,0,447949.71223843191,208629.11148510018,239320.60075333173,null,33886.560402379757,63004.300212347916,87259.352947612279,114985.4653536159,148814.03332247611]
["CP063","CP063","Inpatient care services","A",null,40683.957499113108,null,4454.1912902436707,0,36229.766208869434,0,36229.766208869434,72305.113033420464,-36075.34682455103,null,3593.0500529370279,6555.9977701879498,5796.1061821712947,9309.586975360211,10975.02522821298]
[null,"CP064","Other health services","C",null,50464.837663365252,null,1.0867790228737844,0,50463.750884342378,0,50463.750884342378,26522.176814163042,23941.574070179337,null,3212.8364415495262,6007.0586424917819,9404.7541278025092,14797.702673115789,17041.398999382789]
["CP070","CP07","Transport","Select a method",null,{"$f":"IF(OR(F31=\"\",F32=\"\",F33=\"\",F34=\"\",F31=\"NAV\",F32=\"NAV\",F33=\"NAV\",F34=\"NAV\",F31=\"-\",F32=\"-\",F33=\"-\",F34=\"-\",ISERROR(SUM(F31,F32,F33,F34))),\"-\",SUM(F31,F32,F33,F34))","v":2161151.2618360715},null,{"$f":"IF(OR(H31=\"\",H32=\"\",H33=\"\",H34=\"\",H31=\"NAV\",H32=\"NAV\",H33=\"NAV\",H34=\"NAV\",H31=\"-\",H32=\"-\",H33=\"-\",H34=\"-\",ISERROR(SUM(H31,H32,H33,H34))),\"-\",SUM(H31,H32,H33,H34))","v":116443.87153953641},107412.85089479566,2152120.2411913308,10.577462549614555,2152109.663728781,1411643.3324481687,740466.33128061239,null,{"$f":"IF(OR(P31=\"\",P32=\"\",P33=\"\",P34=\"\",P31=\"NAV\",P32=\"NAV\",P33=\"NAV\",P34=\"NAV\",P31=\"-\",P32=\"-\",P33=\"-\",P34=\"-\",ISERROR(SUM(P31,P32,P33,P34))),\"-\",SUM(P31,P32,P33,P34))","v":121362.98425199281},260580.60838030401,425625.55255939346,592794.30481898191,751746.21371810872,null,{"$f":"IF(OR(V31=\"\",V32=\"\",V33=\"\",V34=\"\",V31=\"NAV\",V32=\"NAV\",V33=\"NAV\",V34=\"NAV\",V31=\"-\",V32=\"-\",V33=\"-\",V34=\"-\",ISERROR(SUM(V31,V32,V33,V34))),\"-\",SUM(V31,V32,V33,V34))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG31=\"\",AG32=\"\",AG33=\"\",AG34=\"\",AG31=\"NAV\",AG32=\"NAV\",AG33=\"NAV\",AG34=\"NAV\",AG31=\"-\",AG32=\"-\",AG33=\"-\",AG34=\"-\",ISERROR(SUM(AG31,AG32,AG33,AG34))),\"-\",SUM(AG31,AG32,AG33,AG34))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM31=\"\",AM32=\"\",AM33=\"\",AM34=\"\",AM31=\"NAV\",AM32=\"NAV\",AM33=\"NAV\",AM34=\"NAV\",AM31=\"-\",AM32=\"-\",AM33=\"-\",AM34=\"-\",ISERROR(SUM(AM31,AM32,AM33,AM34))),\"-\",SUM(AM31,AM32,AM33,AM34))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV31=\"\",AV32=\"\",AV33=\"\",AV34=\"\",AV31=\"NAV\",AV32=\"NAV\",AV33=\"NAV\",AV34=\"NAV\",AV31=\"-\",AV32=\"-\",AV33=\"-\",AV34=\"-\",ISERROR(SUM(AV31,AV32,AV33,AV34))),\"-\",SUM(AV31,AV32,AV33,AV34))","v":"-"},"-","-","-","-","-"]
["CP071","CP071","Purchases of vehicles ","A",null,481868.94116389524,null,67631.604119064679,1417.4038173597182,415654.74086219026,0,415654.74086219026,477090.37926328764,-61435.638401097385,null,16129.94529371617,35456.386301986378,69955.106678213284,136171.00988185071,157942.2927064237]
["CP072","CP072","Operation of personal transport equipment","Select a method",null,1263050.8995534773,null,27942.931106813616,43151.022030636166,1278258.9904772998,0,1278258.9904772998,751362.18385793921,526896.80661936058,null,73154.441740852766,170092.3628679385,269802.63562904327,339153.12906554132,426056.421173924]
["CP073","CP073","Passenger transport services","C",null,403705.20772917155,null,20868.115049745851,62843.911896916463,445681.00457634218,0,445681.00457634218,176499.14067859185,269181.86389775033,null,28620.716728463929,53085.995247151252,83180.779086476454,115383.70081774289,165409.81269650761]
[null,"CP074","Transport services of goods","Select a method",null,12526.213389527467,null,1.2212639122621132,0.51314988331820466,12525.505275498523,10.577462549614555,12514.927812948908,6691.6286483499907,5823.2991645989177,null,3457.8804889599351,1945.8639632279021,2687.0311656604908,2086.465053847071,2337.687141253512]
["CP080","CP08","Information and communication","Select a method",null,744691.8262824656,null,6683.9000274102063,2292.9962334018937,740300.92248845729,0,740300.92248845729,585730.57985795115,154570.34263050614,null,79390.90981962168,117263.36621515721,152272.58189027259,178864.10322019699,212509.96134320891]
["CP090","CP09","Recreation, sport and culture","Mixed",null,1546714.0405460675,null,64620.484533128882,69260.428647536421,1551353.984660475,229.12759677717932,1551124.8570636979,658145.87288768636,892978.98417601152,null,71229.937384824312,147423.31182925959,265918.07096307212,435821.79372952908,630731.7431570132]
[null,null,"A -- components which are a true match"]
[null,null,"B -- components which are proxies"]
[null,null,"C -- components which are derived from auxiliary info"]
[null,null,"D -- components which have no info"]
[null,null,"A -- components which are a true match"]
[null,null,"B -- components which are proxies"]
[null,null,"C -- components which are derived from auxiliary info"]
[null,null,"D -- components which have no info"]
["CP100","CP10","Education","C",null,306986.16916770354,null,95267.308823528714,62787.601999999977,274506.4623441748,0,274506.4623441748,115675.90427566506,158830.55806850974,null,5398.8789549400153,14120.32802138204,44661.654257649359,83511.676618305108,126813.9244918983]
["CP110","CP11","Restaurants and accommodation services","Mixed",null,1160026.4423340796,null,371839.9091414318,225039.23708639224,1013225.7702790401,0,1013225.7702790401,521301.29555252462,491924.47472651547,null,42192.258049379059,90264.932673464631,171195.19377060409,257483.66952816781,452089.71625742438]
[null,null,"A -- components which are a true match"]
[null,null,"B -- components which are proxies"]
[null,null,"C -- components which are derived from auxiliary info"]
[null,null,"D -- components which have no info"]
["CP120","CP12","Insurance and financial services","Select a method",null,{"$f":"IF(OR(F52=\"\",F53=\"\",F54=\"\",F52=\"NAV\",F53=\"NAV\",F54=\"NAV\",F52=\"-\",F53=\"-\",F54=\"-\",ISERROR(SUM(F52,F53,F54))),\"-\",SUM(F52,F53,F54))","v":486559.85379036865},{"$f":"IF(OR(G52=\"\",G53=\"\",G54=\"\",G52=\"NAV\",G53=\"NAV\",G54=\"NAV\",G52=\"-\",G53=\"-\",G54=\"-\",ISERROR(SUM(G52,G53,G54))),\"-\",SUM(G52,G53,G54))","v":"-"},0,0,486559.85379036865,0,486559.85379036865,185107.81390347611,301452.03988689254,null,{"$f":"IF(OR(P52=\"\",P53=\"\",P54=\"\",P52=\"NAV\",P53=\"NAV\",P54=\"NAV\",P52=\"-\",P53=\"-\",P54=\"-\",ISERROR(SUM(P52,P53,P54))),\"-\",SUM(P52,P53,P54))","v":23426.41939541242},53300.450228656759,78501.47852707532,122075.65014097984,209255.85549824435,null,{"$f":"IF(OR(V52=\"\",V53=\"\",V54=\"\",V52=\"NAV\",V53=\"NAV\",V54=\"NAV\",V52=\"-\",V53=\"-\",V54=\"-\",ISERROR(SUM(V52,V53,V54))),\"-\",SUM(V52,V53,V54))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG52=\"\",AG53=\"\",AG54=\"\",AG52=\"NAV\",AG53=\"NAV\",AG54=\"NAV\",AG52=\"-\",AG53=\"-\",AG54=\"-\",ISERROR(SUM(AG52,AG53,AG54))),\"-\",SUM(AG52,AG53,AG54))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM52=\"\",AM53=\"\",AM54=\"\",AM52=\"NAV\",AM53=\"NAV\",AM54=\"NAV\",AM52=\"-\",AM53=\"-\",AM54=\"-\",ISERROR(SUM(AM52,AM53,AM54))),\"-\",SUM(AM52,AM53,AM54))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV52=\"\",AV53=\"\",AV54=\"\",AV52=\"NAV\",AV53=\"NAV\",AV54=\"NAV\",AV52=\"-\",AV53=\"-\",AV54=\"-\",ISERROR(SUM(AV52,AV53,AV54))),\"-\",SUM(AV52,AV53,AV54))","v":"-"},"-","-","-","-","-"]
["CP12x","CP121","Insurance","Select a method",null,193867.68171668705,null,0,0,193867.68171668705,0,193867.68171668705,174498.11703369318,19369.564682993863,null,8279.6965546430238,22232.315613590181,36274.042005402669,54265.050489171357,72816.577053879839]
["CP1261","CP1221","FISIM","B",null,193739.61535283091,null,0,0,193739.61535283091,0,193739.61535283091,0,193739.61535283091,null,9119.4193033232223,19911.117823945169,25948.998726853632,45886.625551634337,92873.453947074537]
[null,"CP122X","Other financial services","D",null,98952.556720850727,null,0,0,98952.556720850727,0,98952.556720850727,10609.696869782943,88342.859851067784,null,6027.3035374461761,11157.01679112141,16278.437794819019,21923.974100174131,43565.824497289948]
["CP120","CP13","Personal care, social protection and miscellaneous goods and services","Mixed",null,698806.20938354416,null,28749.640542598347,10494.189840660438,680550.75868160627,17.446923801022269,680533.31175780529,476207.88386548677,204325.42789231852,null,46510.509742296847,86667.610160534692,131612.35030402601,150915.82116778081,264827.02038316691]
[null,null,"A -- components which are a true match"]
[null,null,"B -- components which are proxies"]
[null,null,"C -- components which are derived from auxiliary info"]
[null,null,"D -- components which have no info"]
["P31DC","P31DC","Final domestic consumption expenditure","Select a method",null,{"$f":"IF(OR(F7=\"\",F8=\"\",F17=\"\",F18=\"\",F24=\"\",F25=\"\",F30=\"\",F35=\"\",F36=\"\",F45=\"\",F46=\"\",F51=\"\",F55=\"\",F7=\"NAV\",F8=\"NAV\",F17=\"NAV\",F18=\"NAV\",F24=\"NAV\",F25=\"NAV\",F30=\"NAV\",F35=\"NAV\",F36=\"NAV\",F45=\"NAV\",F46=\"NAV\",F51=\"NAV\",F55=\"NAV\",F7=\"-\",F8=\"-\",F17=\"-\",F18=\"-\",F24=\"-\",F25=\"-\",F30=\"-\",F35=\"-\",F36=\"-\",F45=\"-\",F46=\"-\",F51=\"-\",F55=\"-\",ISERROR(SUM(F7,F8,F17,F18,F24,F25,F30,F35,F36,F45,F46,F51,F55))),\"-\",SUM(F7,F8,F17,F18,F24,F25,F30,F35,F36,F45,F46,F51,F55))","v":16874858.479805723},"-",811567.5947833329,716567.54957337608,16588991.626896277,4394.782649531523,16584596.844246747,10931919.370311048,5652677.4739356991,null,{"$f":"IF(OR(P7=\"\",P8=\"\",P17=\"\",P18=\"\",P24=\"\",P25=\"\",P30=\"\",P35=\"\",P36=\"\",P45=\"\",P46=\"\",P51=\"\",P55=\"\",P7=\"NAV\",P8=\"NAV\",P17=\"NAV\",P18=\"NAV\",P24=\"NAV\",P25=\"NAV\",P30=\"NAV\",P35=\"NAV\",P36=\"NAV\",P45=\"NAV\",P46=\"NAV\",P51=\"NAV\",P55=\"NAV\",P7=\"-\",P8=\"-\",P17=\"-\",P18=\"-\",P24=\"-\",P25=\"-\",P30=\"-\",P35=\"-\",P36=\"-\",P45=\"-\",P46=\"-\",P51=\"-\",P55=\"-\",ISERROR(SUM(P7,P8,P17,P18,P24,P25,P30,P35,P36,P45,P46,P51,P55))),\"-\",SUM(P7,P8,P17,P18,P24,P25,P30,P35,P36,P45,P46,P51,P55))","v":1577478.9525736542},{"$f":"IF(OR(Q7=\"\",Q8=\"\",Q17=\"\",Q18=\"\",Q24=\"\",Q25=\"\",Q30=\"\",Q35=\"\",Q36=\"\",Q45=\"\",Q46=\"\",Q51=\"\",Q55=\"\",Q7=\"NAV\",Q8=\"NAV\",Q17=\"NAV\",Q18=\"NAV\",Q24=\"NAV\",Q25=\"NAV\",Q30=\"NAV\",Q35=\"NAV\",Q36=\"NAV\",Q45=\"NAV\",Q46=\"NAV\",Q51=\"NAV\",Q55=\"NAV\",Q7=\"-\",Q8=\"-\",Q17=\"-\",Q18=\"-\",Q24=\"-\",Q25=\"-\",Q30=\"-\",Q35=\"-\",Q36=\"-\",Q45=\"-\",Q46=\"-\",Q51=\"-\",Q55=\"-\",ISERROR(SUM(Q7,Q8,Q17,Q18,Q24,Q25,Q30,Q35,Q36,Q45,Q46,Q51,Q55))),\"-\",SUM(Q7,Q8,Q17,Q18,Q24,Q25,Q30,Q35,Q36,Q45,Q46,Q51,Q55))","v":2377987.8197464673},{"$f":"IF(OR(R7=\"\",R8=\"\",R17=\"\",R18=\"\",R24=\"\",R25=\"\",R30=\"\",R35=\"\",R36=\"\",R45=\"\",R46=\"\",R51=\"\",R55=\"\",R7=\"NAV\",R8=\"NAV\",R17=\"NAV\",R18=\"NAV\",R24=\"NAV\",R25=\"NAV\",R30=\"NAV\",R35=\"NAV\",R36=\"NAV\",R45=\"NAV\",R46=\"NAV\",R51=\"NAV\",R55=\"NAV\",R7=\"-\",R8=\"-\",R17=\"-\",R18=\"-\",R24=\"-\",R25=\"-\",R30=\"-\",R35=\"-\",R36=\"-\",R45=\"-\",R46=\"-\",R51=\"-\",R55=\"-\",ISERROR(SUM(R7,R8,R17,R18,R24,R25,R30,R35,R36,R45,R46,R51,R55))),\"-\",SUM(R7,R8,R17,R18,R24,R25,R30,R35,R36,R45,R46,R51,R55))","v":3270286.0700872052},{"$f":"IF(OR(S7=\"\",S8=\"\",S17=\"\",S18=\"\",S24=\"\",S25=\"\",S30=\"\",S35=\"\",S36=\"\",S45=\"\",S46=\"\",S51=\"\",S55=\"\",S7=\"NAV\",S8=\"NAV\",S17=\"NAV\",S18=\"NAV\",S24=\"NAV\",S25=\"NAV\",S30=\"NAV\",S35=\"NAV\",S36=\"NAV\",S45=\"NAV\",S46=\"NAV\",S51=\"NAV\",S55=\"NAV\",S7=\"-\",S8=\"-\",S17=\"-\",S18=\"-\",S24=\"-\",S25=\"-\",S30=\"-\",S35=\"-\",S36=\"-\",S45=\"-\",S46=\"-\",S51=\"-\",S55=\"-\",ISERROR(SUM(S7,S8,S17,S18,S24,S25,S30,S35,S36,S45,S46,S51,S55))),\"-\",SUM(S7,S8,S17,S18,S24,S25,S30,S35,S36,S45,S46,S51,S55))","v":4086174.7069296897},{"$f":"IF(OR(T7=\"\",T8=\"\",T17=\"\",T18=\"\",T24=\"\",T25=\"\",T30=\"\",T35=\"\",T36=\"\",T45=\"\",T46=\"\",T51=\"\",T55=\"\",T7=\"NAV\",T8=\"NAV\",T17=\"NAV\",T18=\"NAV\",T24=\"NAV\",T25=\"NAV\",T30=\"NAV\",T35=\"NAV\",T36=\"NAV\",T45=\"NAV\",T46=\"NAV\",T51=\"NAV\",T55=\"NAV\",T7=\"-\",T8=\"-\",T17=\"-\",T18=\"-\",T24=\"-\",T25=\"-\",T30=\"-\",T35=\"-\",T36=\"-\",T45=\"-\",T46=\"-\",T51=\"-\",T55=\"-\",ISERROR(SUM(T7,T8,T17,T18,T24,T25,T30,T35,T36,T45,T46,T51,T55))),\"-\",SUM(T7,T8,T17,T18,T24,T25,T30,T35,T36,T45,T46,T51,T55))","v":5272669.2949097296},null,{"$f":"IF(OR(V7=\"\",V8=\"\",V17=\"\",V18=\"\",V24=\"\",V25=\"\",V30=\"\",V35=\"\",V36=\"\",V45=\"\",V46=\"\",V51=\"\",V55=\"\",V7=\"NAV\",V8=\"NAV\",V17=\"NAV\",V18=\"NAV\",V24=\"NAV\",V25=\"NAV\",V30=\"NAV\",V35=\"NAV\",V36=\"NAV\",V45=\"NAV\",V46=\"NAV\",V51=\"NAV\",V55=\"NAV\",V7=\"-\",V8=\"-\",V17=\"-\",V18=\"-\",V24=\"-\",V25=\"-\",V30=\"-\",V35=\"-\",V36=\"-\",V45=\"-\",V46=\"-\",V51=\"-\",V55=\"-\",ISERROR(SUM(V7,V8,V17,V18,V24,V25,V30,V35,V36,V45,V46,V51,V55))),\"-\",SUM(V7,V8,V17,V18,V24,V25,V30,V35,V36,V45,V46,V51,V55))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG7=\"\",AG8=\"\",AG17=\"\",AG18=\"\",AG24=\"\",AG25=\"\",AG30=\"\",AG35=\"\",AG36=\"\",AG45=\"\",AG46=\"\",AG51=\"\",AG55=\"\",AG7=\"NAV\",AG8=\"NAV\",AG17=\"NAV\",AG18=\"NAV\",AG24=\"NAV\",AG25=\"NAV\",AG30=\"NAV\",AG35=\"NAV\",AG36=\"NAV\",AG45=\"NAV\",AG46=\"NAV\",AG51=\"NAV\",AG55=\"NAV\",AG7=\"-\",AG8=\"-\",AG17=\"-\",AG18=\"-\",AG24=\"-\",AG25=\"-\",AG30=\"-\",AG35=\"-\",AG36=\"-\",AG45=\"-\",AG46=\"-\",AG51=\"-\",AG55=\"-\",ISERROR(SUM(AG7,AG8,AG17,AG18,AG24,AG25,AG30,AG35,AG36,AG45,AG46,AG51,AG55))),\"-\",SUM(AG7,AG8,AG17,AG18,AG24,AG25,AG30,AG35,AG36,AG45,AG46,AG51,AG55))","v":"-"},{"$f":"IF(OR(AH7=\"\",AH8=\"\",AH17=\"\",AH18=\"\",AH24=\"\",AH25=\"\",AH30=\"\",AH35=\"\",AH36=\"\",AH45=\"\",AH46=\"\",AH51=\"\",AH55=\"\",AH7=\"NAV\",AH8=\"NAV\",AH17=\"NAV\",AH18=\"NAV\",AH24=\"NAV\",AH25=\"NAV\",AH30=\"NAV\",AH35=\"NAV\",AH36=\"NAV\",AH45=\"NAV\",AH46=\"NAV\",AH51=\"NAV\",AH55=\"NAV\",AH7=\"-\",AH8=\"-\",AH17=\"-\",AH18=\"-\",AH24=\"-\",AH25=\"-\",AH30=\"-\",AH35=\"-\",AH36=\"-\",AH45=\"-\",AH46=\"-\",AH51=\"-\",AH55=\"-\",ISERROR(SUM(AH7,AH8,AH17,AH18,AH24,AH25,AH30,AH35,AH36,AH45,AH46,AH51,AH55))),\"-\",SUM(AH7,AH8,AH17,AH18,AH24,AH25,AH30,AH35,AH36,AH45,AH46,AH51,AH55))","v":"-"},{"$f":"IF(OR(AI7=\"\",AI8=\"\",AI17=\"\",AI18=\"\",AI24=\"\",AI25=\"\",AI30=\"\",AI35=\"\",AI36=\"\",AI45=\"\",AI46=\"\",AI51=\"\",AI55=\"\",AI7=\"NAV\",AI8=\"NAV\",AI17=\"NAV\",AI18=\"NAV\",AI24=\"NAV\",AI25=\"NAV\",AI30=\"NAV\",AI35=\"NAV\",AI36=\"NAV\",AI45=\"NAV\",AI46=\"NAV\",AI51=\"NAV\",AI55=\"NAV\",AI7=\"-\",AI8=\"-\",AI17=\"-\",AI18=\"-\",AI24=\"-\",AI25=\"-\",AI30=\"-\",AI35=\"-\",AI36=\"-\",AI45=\"-\",AI46=\"-\",AI51=\"-\",AI55=\"-\",ISERROR(SUM(AI7,AI8,AI17,AI18,AI24,AI25,AI30,AI35,AI36,AI45,AI46,AI51,AI55))),\"-\",SUM(AI7,AI8,AI17,AI18,AI24,AI25,AI30,AI35,AI36,AI45,AI46,AI51,AI55))","v":"-"},{"$f":"IF(OR(AJ7=\"\",AJ8=\"\",AJ17=\"\",AJ18=\"\",AJ24=\"\",AJ25=\"\",AJ30=\"\",AJ35=\"\",AJ36=\"\",AJ45=\"\",AJ46=\"\",AJ51=\"\",AJ55=\"\",AJ7=\"NAV\",AJ8=\"NAV\",AJ17=\"NAV\",AJ18=\"NAV\",AJ24=\"NAV\",AJ25=\"NAV\",AJ30=\"NAV\",AJ35=\"NAV\",AJ36=\"NAV\",AJ45=\"NAV\",AJ46=\"NAV\",AJ51=\"NAV\",AJ55=\"NAV\",AJ7=\"-\",AJ8=\"-\",AJ17=\"-\",AJ18=\"-\",AJ24=\"-\",AJ25=\"-\",AJ30=\"-\",AJ35=\"-\",AJ36=\"-\",AJ45=\"-\",AJ46=\"-\",AJ51=\"-\",AJ55=\"-\",ISERROR(SUM(AJ7,AJ8,AJ17,AJ18,AJ24,AJ25,AJ30,AJ35,AJ36,AJ45,AJ46,AJ51,AJ55))),\"-\",SUM(AJ7,AJ8,AJ17,AJ18,AJ24,AJ25,AJ30,AJ35,AJ36,AJ45,AJ46,AJ51,AJ55))","v":"-"},null,null,{"$f":"IF(OR(AM7=\"\",AM8=\"\",AM17=\"\",AM18=\"\",AM24=\"\",AM25=\"\",AM30=\"\",AM35=\"\",AM36=\"\",AM45=\"\",AM46=\"\",AM51=\"\",AM55=\"\",AM7=\"NAV\",AM8=\"NAV\",AM17=\"NAV\",AM18=\"NAV\",AM24=\"NAV\",AM25=\"NAV\",AM30=\"NAV\",AM35=\"NAV\",AM36=\"NAV\",AM45=\"NAV\",AM46=\"NAV\",AM51=\"NAV\",AM55=\"NAV\",AM7=\"-\",AM8=\"-\",AM17=\"-\",AM18=\"-\",AM24=\"-\",AM25=\"-\",AM30=\"-\",AM35=\"-\",AM36=\"-\",AM45=\"-\",AM46=\"-\",AM51=\"-\",AM55=\"-\",ISERROR(SUM(AM7,AM8,AM17,AM18,AM24,AM25,AM30,AM35,AM36,AM45,AM46,AM51,AM55))),\"-\",SUM(AM7,AM8,AM17,AM18,AM24,AM25,AM30,AM35,AM36,AM45,AM46,AM51,AM55))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV7=\"\",AV8=\"\",AV17=\"\",AV18=\"\",AV24=\"\",AV25=\"\",AV30=\"\",AV35=\"\",AV36=\"\",AV45=\"\",AV46=\"\",AV51=\"\",AV55=\"\",AV7=\"NAV\",AV8=\"NAV\",AV17=\"NAV\",AV18=\"NAV\",AV24=\"NAV\",AV25=\"NAV\",AV30=\"NAV\",AV35=\"NAV\",AV36=\"NAV\",AV45=\"NAV\",AV46=\"NAV\",AV51=\"NAV\",AV55=\"NAV\",AV7=\"-\",AV8=\"-\",AV17=\"-\",AV18=\"-\",AV24=\"-\",AV25=\"-\",AV30=\"-\",AV35=\"-\",AV36=\"-\",AV45=\"-\",AV46=\"-\",AV51=\"-\",AV55=\"-\",ISERROR(SUM(AV7,AV8,AV17,AV18,AV24,AV25,AV30,AV35,AV36,AV45,AV46,AV51,AV55))),\"-\",SUM(AV7,AV8,AV17,AV18,AV24,AV25,AV30,AV35,AV36,AV45,AV46,AV51,AV55))","v":"-"},"-","-","-","-","-"]
["P33_P34","P33-P34","Adjustment for expenditures by resident households abroad minus expenditures by non-resident households on the territory","Select a method",null,{"$f":"IF(OR(F62=\"\",F63=\"\",F62=\"NAV\",F63=\"NAV\",F62=\"-\",F63=\"-\",ISERROR(SUM(F62,-(IF(F63=\"NAP\",0,F63))))),\"-\",SUM(F62,-(IF(F63=\"NAP\",0,F63))))","v":"-"},{"$f":"IF(OR(G62=\"\",G63=\"\",G62=\"NAV\",G63=\"NAV\",G62=\"-\",G63=\"-\",ISERROR(SUM(G62,-(IF(G63=\"NAP\",0,G63))))),\"-\",SUM(G62,-(IF(G63=\"NAP\",0,G63))))","v":"-"},"-","-","-","-","-","-",{"$error":"#VALUE!"},null,{"$f":"IF(OR(P62=\"\",P63=\"\",P62=\"NAV\",P63=\"NAV\",P62=\"-\",P63=\"-\",ISERROR(SUM(P62,-(IF(P63=\"NAP\",0,P63))))),\"-\",SUM(P62,-(IF(P63=\"NAP\",0,P63))))","v":0},0,0,0,0,null,{"$f":"IF(OR(V62=\"\",V63=\"\",V62=\"NAV\",V63=\"NAV\",V62=\"-\",V63=\"-\",ISERROR(SUM(V62,-(IF(V63=\"NAP\",0,V63))))),\"-\",SUM(V62,-(IF(V63=\"NAP\",0,V63))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG62=\"\",AG63=\"\",AG62=\"NAV\",AG63=\"NAV\",AG62=\"-\",AG63=\"-\",ISERROR(SUM(AG62,-(IF(AG63=\"NAP\",0,AG63))))),\"-\",SUM(AG62,-(IF(AG63=\"NAP\",0,AG63))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM62=\"\",AM63=\"\",AM62=\"NAV\",AM63=\"NAV\",AM62=\"-\",AM63=\"-\",ISERROR(SUM(AM62,-(IF(AM63=\"NAP\",0,AM63))))),\"-\",SUM(AM62,-(IF(AM63=\"NAP\",0,AM63))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV62=\"\",AV63=\"\",AV62=\"NAV\",AV63=\"NAV\",AV62=\"-\",AV63=\"-\",ISERROR(SUM(AV62,-(IF(AV63=\"NAP\",0,AV63))))),\"-\",SUM(AV62,-(IF(AV63=\"NAP\",0,AV63))))","v":"-"},"-","-","-","-","-"]
["P33","P33"," Final consumption expenditure of resident households abroad","Select a method",null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0]
["P34","P34"," Final consumption expenditure of non-resident households on the territory","Select a method",null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0]
["P31NC","P31NC","Final national consumption expenditure","Select a method",null,{"$f":"IF(OR(F60=\"\",F61=\"\",F60=\"NAV\",F61=\"NAV\",F60=\"-\",F61=\"-\",ISERROR(SUM(F60:F61))),\"-\",SUM(F60:F61))","v":"-"},{"$f":"IF(OR(G60=\"\",G61=\"\",G60=\"NAV\",G61=\"NAV\",G60=\"-\",G61=\"-\",ISERROR(SUM(G60:G61))),\"-\",SUM(G60:G61))","v":"-"},"-","-","-","-","-","-",{"$error":"#VALUE!"},null,{"$f":"IF(OR(P60=\"\",P61=\"\",P60=\"NAV\",P61=\"NAV\",P60=\"-\",P61=\"-\",ISERROR(SUM(P60:P61))),\"-\",SUM(P60:P61))","v":1577478.9525736542},2377987.8197464673,3270286.0700872052,4086174.7069296897,5272669.2949097296,null,{"$f":"IF(OR(V60=\"\",V61=\"\",V60=\"NAV\",V61=\"NAV\",V60=\"-\",V61=\"-\",ISERROR(SUM(V60:V61))),\"-\",SUM(V60:V61))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG60=\"\",AG61=\"\",AG60=\"NAV\",AG61=\"NAV\",AG60=\"-\",AG61=\"-\",ISERROR(SUM(AG60:AG61))),\"-\",SUM(AG60:AG61))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM60=\"\",AM61=\"\",AM60=\"NAV\",AM61=\"NAV\",AM60=\"-\",AM61=\"-\",ISERROR(SUM(AM60:AM61))),\"-\",SUM(AM60:AM61))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV60=\"\",AV61=\"\",AV60=\"NAV\",AV61=\"NAV\",AV60=\"-\",AV61=\"-\",ISERROR(SUM(AV60:AV61))),\"-\",SUM(AV60:AV61))","v":"-"},"-","-","-","-","-"]
["D63R_2","D63R","STiK","Select a method",null,{"$f":"Income!F83","v":"-"},null,null,null,{"$f":"Income!G83","v":3076502.1361724073},{"$f":"Income!H83","v":27662.126793653195},{"$f":"Income!I83","v":3048840.0093787541},{"$f":"Income!J83","v":0},3048840.0093787541,null,{"$f":"Income!M83","v":396195.01154656505},{"$f":"Income!N83","v":519922.71901121893},{"$f":"Income!O83","v":635672.204743915},{"$f":"Income!P83","v":684276.30678682681},{"$f":"Income!Q83","v":812773.76729054528},null,{"$f":"Income!S83","v":"-"},{"$f":"Income!T83","v":"-"},{"$f":"Income!U83","v":"-"},{"$f":"Income!V83","v":"-"},{"$f":"Income!W83","v":"-"},{"$f":"Income!X83","v":"-"},{"$f":"Income!Y83","v":"-"},{"$f":"Income!Z83","v":"-"},{"$f":"Income!AA83","v":"-"},{"$f":"Income!AB83","v":"-"},null,{"$f":"Income!AD83","v":"-"},{"$f":"Income!AE83","v":"-"},{"$f":"Income!AF83","v":"-"},{"$f":"Income!AG83","v":"-"},null,null,{"$f":"Income!AJ83","v":"-"},{"$f":"Income!AK83","v":"-"},{"$f":"Income!AL83","v":"-"},{"$f":"Income!AM83","v":"-"},{"$f":"Income!AN83","v":"-"},{"$f":"Income!AO83","v":"-"},{"$f":"Income!AP83","v":"-"},{"$f":"Income!AQ83","v":"-"},null,{"$f":"Income!AS83","v":"-"},{"$f":"Income!AT83","v":"-"},{"$f":"Income!AU83","v":"-"},{"$f":"Income!AV83","v":"-"},{"$f":"Income!AW83","v":"-"},{"$f":"Income!AX83","v":"-"}]
["P4","P4","Actual final consumption","Select a method",null,{"$f":"IF(OR(F64=\"\",F65=\"\",F64=\"NAV\",F65=\"NAV\",F64=\"-\",F65=\"-\",ISERROR(SUM(F64:F65))),\"-\",SUM(F64:F65))","v":"-"},null,null,null,{"$f":"IF(OR(J64=\"\",J65=\"\",J64=\"NAV\",J65=\"NAV\",J64=\"-\",J65=\"-\",ISERROR(SUM(J64:J65))),\"-\",SUM(J64:J65))","v":"-"},"-","-","-",{"$error":"#VALUE!"},null,{"$f":"IF(OR(P64=\"\",P65=\"\",P64=\"NAV\",P65=\"NAV\",P64=\"-\",P65=\"-\",ISERROR(SUM(P64:P65))),\"-\",SUM(P64:P65))","v":1973673.9641202192},2897910.538757686,3905958.2748311199,4770451.013716517,6085443.0622002752,null,{"$f":"IF(OR(V64=\"\",V65=\"\",V64=\"NAV\",V65=\"NAV\",V64=\"-\",V65=\"-\",ISERROR(SUM(V64:V65))),\"-\",SUM(V64:V65))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG64=\"\",AG65=\"\",AG64=\"NAV\",AG65=\"NAV\",AG64=\"-\",AG65=\"-\",ISERROR(SUM(AG64:AG65))),\"-\",SUM(AG64:AG65))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM64=\"\",AM65=\"\",AM64=\"NAV\",AM65=\"NAV\",AM64=\"-\",AM65=\"-\",ISERROR(SUM(AM64:AM65))),\"-\",SUM(AM64:AM65))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV64=\"\",AV65=\"\",AV64=\"NAV\",AV65=\"NAV\",AV64=\"-\",AV65=\"-\",ISERROR(SUM(AV64:AV65))),\"-\",SUM(AV64:AV65))","v":"-"},"-","-","-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B7_2","B7g","Adjusted disposable income","Select a method",null,{"$f":"Income!G87","v":20615913.096678589},null,null,null,{"$f":"Income!G87","v":20615913.096678589},{"$f":"Income!H87","v":"-"},{"$f":"Income!I87","v":20575292.004571695},{"$f":"Income!J87","v":14487575.789031552},6087716.2155401427,null,{"$f":"Income!M87","v":1463749.5023007668},{"$f":"Income!N87","v":2496050.7345961747},{"$f":"Income!O87","v":3518905.0239234911},{"$f":"Income!P87","v":4567445.1003293935},{"$f":"Income!Q87","v":8529141.6748536546},null,{"$f":"Income!S87","v":"-"},{"$f":"Income!T87","v":"-"},{"$f":"Income!U87","v":"-"},{"$f":"Income!V87","v":"-"},{"$f":"Income!W87","v":"-"},{"$f":"Income!X87","v":"-"},{"$f":"Income!Y87","v":"-"},{"$f":"Income!Z87","v":"-"},{"$f":"Income!AA87","v":"-"},{"$f":"Income!AB87","v":"-"},null,{"$f":"Income!AD87","v":"-"},{"$f":"Income!AE87","v":"-"},{"$f":"Income!AF87","v":"-"},{"$f":"Income!AG87","v":"-"},null,null,{"$f":"Income!AJ87","v":"-"},{"$f":"Income!AK87","v":"-"},{"$f":"Income!AL87","v":"-"},{"$f":"Income!AM87","v":"-"},{"$f":"Income!AN87","v":"-"},{"$f":"Income!AO87","v":"-"},{"$f":"Income!AP87","v":"-"},{"$f":"Income!AQ87","v":"-"},null,{"$f":"Income!AS87","v":"-"},{"$f":"Income!AT87","v":"-"},{"$f":"Income!AU87","v":"-"},{"$f":"Income!AV87","v":"-"},{"$f":"Income!AW87","v":"-"},{"$f":"Income!AX87","v":"-"}]
["D8R","D8R","Adjustment for the change in pension entitlements","Select a method",null,621130.00000000012,0,0,0,621130.00000000012,-420.15262358506698,621550.15262358519,null,{"$f":"L69-M69","v":621550.15262358519},null,-167332.95178459791,-117996.4532841443,68566.082563579417,240100.47344440941,598213.00168433832]
["B8","B8g","Gross Saving",null,null,{"$f":"IF(OR(F68=\"\",F69=\"\",F68=\"NAV\",F69=\"NAV\",F68=\"-\",F69=\"-\",ISERROR(SUM(F68:F69,-(IF(F66=\"NAP\",0,F66))))),\"-\",SUM(F68:F69,-(IF(F66=\"NAP\",0,F66))))","v":"-"},null,null,null,{"$f":"IF(OR(J68=\"\",J69=\"\",J68=\"NAV\",J69=\"NAV\",J68=\"-\",J69=\"-\",ISERROR(SUM(J68:J69,-(IF(J66=\"NAP\",0,J66))))),\"-\",SUM(J68:J69,-(IF(J66=\"NAP\",0,J66))))","v":"-"},"-","-","-",{"$error":"#VALUE!"},null,{"$f":"IF(OR(P68=\"\",P69=\"\",P68=\"NAV\",P69=\"NAV\",P68=\"-\",P69=\"-\",ISERROR(SUM(P68:P69,-(IF(P66=\"NAP\",0,P66))))),\"-\",SUM(P68:P69,-(IF(P66=\"NAP\",0,P66))))","v":-677257.41360405041},-519856.25744565576,-318487.16834404925,37094.560057286173,3041911.6143377172,null,{"$f":"IF(OR(V68=\"\",V69=\"\",V68=\"NAV\",V69=\"NAV\",V68=\"-\",V69=\"-\",ISERROR(SUM(V68:V69,-(IF(V66=\"NAP\",0,V66))))),\"-\",SUM(V68:V69,-(IF(V66=\"NAP\",0,V66))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG68=\"\",AG69=\"\",AG68=\"NAV\",AG69=\"NAV\",AG68=\"-\",AG69=\"-\",ISERROR(SUM(AG68:AG69,-(IF(AG66=\"NAP\",0,AG66))))),\"-\",SUM(AG68:AG69,-(IF(AG66=\"NAP\",0,AG66))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM68=\"\",AM69=\"\",AM68=\"NAV\",AM69=\"NAV\",AM68=\"-\",AM69=\"-\",ISERROR(SUM(AM68:AM69,-(IF(AM66=\"NAP\",0,AM66))))),\"-\",SUM(AM68:AM69,-(IF(AM66=\"NAP\",0,AM66))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV68=\"\",AV69=\"\",AV68=\"NAV\",AV69=\"NAV\",AV68=\"-\",AV69=\"-\",ISERROR(SUM(AV68:AV69,-(IF(AV66=\"NAP\",0,AV66))))),\"-\",SUM(AV68:AV69,-(IF(AV66=\"NAP\",0,AV66))))","v":"-"},"-","-","-","-","-"]
[]
[]
[null,"Memorandum items"]
["D2_D3","D2-D3","Taxes less subsidies on production and imports","Select a method",null,{"$f":"IF(OR(F75=\"\",F78=\"\",F75=\"NAV\",F78=\"NAV\",F75=\"-\",F78=\"-\",ISERROR(SUM(F75,-(IF(F78=\"NAP\",0,F78))))),\"-\",SUM(F75,-(IF(F78=\"NAP\",0,F78))))","v":"-"},{"$f":"IF(OR(G75=\"\",G78=\"\",G75=\"NAV\",G78=\"NAV\",G75=\"-\",G78=\"-\",ISERROR(SUM(G75,-(IF(G78=\"NAP\",0,G78))))),\"-\",SUM(G75,-(IF(G78=\"NAP\",0,G78))))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P75=\"\",P78=\"\",P75=\"NAV\",P78=\"NAV\",P75=\"-\",P78=\"-\",ISERROR(SUM(P75,-(IF(P78=\"NAP\",0,P78))))),\"-\",SUM(P75,-(IF(P78=\"NAP\",0,P78))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V75=\"\",V78=\"\",V75=\"NAV\",V78=\"NAV\",V75=\"-\",V78=\"-\",ISERROR(SUM(V75,-(IF(V78=\"NAP\",0,V78))))),\"-\",SUM(V75,-(IF(V78=\"NAP\",0,V78))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG75=\"\",AG78=\"\",AG75=\"NAV\",AG78=\"NAV\",AG75=\"-\",AG78=\"-\",ISERROR(SUM(AG75,-(IF(AG78=\"NAP\",0,AG78))))),\"-\",SUM(AG75,-(IF(AG78=\"NAP\",0,AG78))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM75=\"\",AM78=\"\",AM75=\"NAV\",AM78=\"NAV\",AM75=\"-\",AM78=\"-\",ISERROR(SUM(AM75,-(IF(AM78=\"NAP\",0,AM78))))),\"-\",SUM(AM75,-(IF(AM78=\"NAP\",0,AM78))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV75=\"\",AV78=\"\",AV75=\"NAV\",AV78=\"NAV\",AV75=\"-\",AV78=\"-\",ISERROR(SUM(AV75,-(IF(AV78=\"NAP\",0,AV78))))),\"-\",SUM(AV75,-(IF(AV78=\"NAP\",0,AV78))))","v":"-"},"-","-","-","-","-"]
["D2","D2","Taxes on production and imports","Select a method",null,{"$f":"IF(OR(F76=\"\",F77=\"\",F76=\"NAV\",F77=\"NAV\",F76=\"-\",F77=\"-\",ISERROR(SUM(F76,(IF(F77=\"NAP\",0,F77))))),\"-\",SUM(F76,(IF(F77=\"NAP\",0,F77))))","v":"-"},{"$f":"IF(OR(G76=\"\",G77=\"\",G76=\"NAV\",G77=\"NAV\",G76=\"-\",G77=\"-\",ISERROR(SUM(G76,(IF(G77=\"NAP\",0,G77))))),\"-\",SUM(G76,(IF(G77=\"NAP\",0,G77))))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P76=\"\",P77=\"\",P76=\"NAV\",P77=\"NAV\",P76=\"-\",P77=\"-\",ISERROR(SUM(P76,(IF(P77=\"NAP\",0,P77))))),\"-\",SUM(P76,(IF(P77=\"NAP\",0,P77))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V76=\"\",V77=\"\",V76=\"NAV\",V77=\"NAV\",V76=\"-\",V77=\"-\",ISERROR(SUM(V76,(IF(V77=\"NAP\",0,V77))))),\"-\",SUM(V76,(IF(V77=\"NAP\",0,V77))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG76=\"\",AG77=\"\",AG76=\"NAV\",AG77=\"NAV\",AG76=\"-\",AG77=\"-\",ISERROR(SUM(AG76,(IF(AG77=\"NAP\",0,AG77))))),\"-\",SUM(AG76,(IF(AG77=\"NAP\",0,AG77))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM76=\"\",AM77=\"\",AM76=\"NAV\",AM77=\"NAV\",AM76=\"-\",AM77=\"-\",ISERROR(SUM(AM76,(IF(AM77=\"NAP\",0,AM77))))),\"-\",SUM(AM76,(IF(AM77=\"NAP\",0,AM77))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV76=\"\",AV77=\"\",AV76=\"NAV\",AV77=\"NAV\",AV76=\"-\",AV77=\"-\",ISERROR(SUM(AV76,(IF(AV77=\"NAP\",0,AV77))))),\"-\",SUM(AV76,(IF(AV77=\"NAP\",0,AV77))))","v":"-"},"-","-","-","-","-"]
["D21","D21","Taxes on products","Select a method"]
["D29","D29","Other taxes on production","Select a method"]
["D3","D3","Subsidies","Select a method",null,{"$f":"IF(OR(F79=\"\",F80=\"\",F79=\"NAV\",F80=\"NAV\",F79=\"-\",F80=\"-\",ISERROR(SUM(F79,(IF(F80=\"NAP\",0,F80))))),\"-\",SUM(F79,(IF(F80=\"NAP\",0,F80))))","v":"-"},{"$f":"IF(OR(G79=\"\",G80=\"\",G79=\"NAV\",G80=\"NAV\",G79=\"-\",G80=\"-\",ISERROR(SUM(G79,(IF(G80=\"NAP\",0,G80))))),\"-\",SUM(G79,(IF(G80=\"NAP\",0,G80))))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P79=\"\",P80=\"\",P79=\"NAV\",P80=\"NAV\",P79=\"-\",P80=\"-\",ISERROR(SUM(P79,(IF(P80=\"NAP\",0,P80))))),\"-\",SUM(P79,(IF(P80=\"NAP\",0,P80))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V79=\"\",V80=\"\",V79=\"NAV\",V80=\"NAV\",V79=\"-\",V80=\"-\",ISERROR(SUM(V79,(IF(V80=\"NAP\",0,V80))))),\"-\",SUM(V79,(IF(V80=\"NAP\",0,V80))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG79=\"\",AG80=\"\",AG79=\"NAV\",AG80=\"NAV\",AG79=\"-\",AG80=\"-\",ISERROR(SUM(AG79,(IF(AG80=\"NAP\",0,AG80))))),\"-\",SUM(AG79,(IF(AG80=\"NAP\",0,AG80))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM79=\"\",AM80=\"\",AM79=\"NAV\",AM80=\"NAV\",AM79=\"-\",AM80=\"-\",ISERROR(SUM(AM79,(IF(AM80=\"NAP\",0,AM80))))),\"-\",SUM(AM79,(IF(AM80=\"NAP\",0,AM80))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV79=\"\",AV80=\"\",AV79=\"NAV\",AV80=\"NAV\",AV79=\"-\",AV80=\"-\",ISERROR(SUM(AV79,(IF(AV80=\"NAP\",0,AV80))))),\"-\",SUM(AV79,(IF(AV80=\"NAP\",0,AV80))))","v":"-"},"-","-","-","-","-"]
["D31","D31","Subsidies on products","Select a method"]
["D39","D39","Other subsidies on production","Select a method"]
["D21_D31","D21-D31","Taxes less subsidies on products","Select a method",null,{"$f":"IF(OR(F76=\"\",F79=\"\",F76=\"NAV\",F79=\"NAV\",F76=\"-\",F79=\"-\",ISERROR(SUM(F76,-(IF(F79=\"NAP\",0,F79))))),\"-\",SUM(F76,-(IF(F79=\"NAP\",0,F79))))","v":"-"},{"$f":"IF(OR(G76=\"\",G79=\"\",G76=\"NAV\",G79=\"NAV\",G76=\"-\",G79=\"-\",ISERROR(SUM(G76,-(IF(G79=\"NAP\",0,G79))))),\"-\",SUM(G76,-(IF(G79=\"NAP\",0,G79))))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P76=\"\",P79=\"\",P76=\"NAV\",P79=\"NAV\",P76=\"-\",P79=\"-\",ISERROR(SUM(P76,-(IF(P79=\"NAP\",0,P79))))),\"-\",SUM(P76,-(IF(P79=\"NAP\",0,P79))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V76=\"\",V79=\"\",V76=\"NAV\",V79=\"NAV\",V76=\"-\",V79=\"-\",ISERROR(SUM(V76,-(IF(V79=\"NAP\",0,V79))))),\"-\",SUM(V76,-(IF(V79=\"NAP\",0,V79))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG76=\"\",AG79=\"\",AG76=\"NAV\",AG79=\"NAV\",AG76=\"-\",AG79=\"-\",ISERROR(SUM(AG76,-(IF(AG79=\"NAP\",0,AG79))))),\"-\",SUM(AG76,-(IF(AG79=\"NAP\",0,AG79))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM76=\"\",AM79=\"\",AM76=\"NAV\",AM79=\"NAV\",AM76=\"-\",AM79=\"-\",ISERROR(SUM(AM76,-(IF(AM79=\"NAP\",0,AM79))))),\"-\",SUM(AM76,-(IF(AM79=\"NAP\",0,AM79))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV76=\"\",AV79=\"\",AV76=\"NAV\",AV79=\"NAV\",AV76=\"-\",AV79=\"-\",ISERROR(SUM(AV76,-(IF(AV79=\"NAP\",0,AV79))))),\"-\",SUM(AV76,-(IF(AV79=\"NAP\",0,AV79))))","v":"-"},"-","-","-","-","-"]
["D29_D39","D29-D39","Other taxes less subsidies on production","Select a method",null,{"$f":"IF(OR(F77=\"\",F80=\"\",F77=\"NAV\",F80=\"NAV\",F77=\"-\",F80=\"-\",ISERROR(SUM(F77,-(IF(F80=\"NAP\",0,F80))))),\"-\",SUM(F77,-(IF(F80=\"NAP\",0,F80))))","v":"-"},{"$f":"IF(OR(G77=\"\",G80=\"\",G77=\"NAV\",G80=\"NAV\",G77=\"-\",G80=\"-\",ISERROR(SUM(G77,-(IF(G80=\"NAP\",0,G80))))),\"-\",SUM(G77,-(IF(G80=\"NAP\",0,G80))))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P77=\"\",P80=\"\",P77=\"NAV\",P80=\"NAV\",P77=\"-\",P80=\"-\",ISERROR(SUM(P77,-(IF(P80=\"NAP\",0,P80))))),\"-\",SUM(P77,-(IF(P80=\"NAP\",0,P80))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V77=\"\",V80=\"\",V77=\"NAV\",V80=\"NAV\",V77=\"-\",V80=\"-\",ISERROR(SUM(V77,-(IF(V80=\"NAP\",0,V80))))),\"-\",SUM(V77,-(IF(V80=\"NAP\",0,V80))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG77=\"\",AG80=\"\",AG77=\"NAV\",AG80=\"NAV\",AG77=\"-\",AG80=\"-\",ISERROR(SUM(AG77,-(IF(AG80=\"NAP\",0,AG80))))),\"-\",SUM(AG77,-(IF(AG80=\"NAP\",0,AG80))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM77=\"\",AM80=\"\",AM77=\"NAV\",AM80=\"NAV\",AM77=\"-\",AM80=\"-\",ISERROR(SUM(AM77,-(IF(AM80=\"NAP\",0,AM80))))),\"-\",SUM(AM77,-(IF(AM80=\"NAP\",0,AM80))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV77=\"\",AV80=\"\",AV77=\"NAV\",AV80=\"NAV\",AV77=\"-\",AV80=\"-\",ISERROR(SUM(AV77,-(IF(AV80=\"NAP\",0,AV80))))),\"-\",SUM(AV77,-(IF(AV80=\"NAP\",0,AV80))))","v":"-"},"-","-","-","-","-"]
[]
["XDHHCE","XDHHCE","Consumer durables","Select a method",null,{"$f":"IF(OR(F85=\"\",F86=\"\",F85=\"NAV\",F86=\"NAV\",F85=\"-\",F86=\"-\",ISERROR(SUM(F85,(IF(F86=\"NAP\",0,F86))))),\"-\",SUM(F85,(IF(F86=\"NAP\",0,F86))))","v":"-"},{"$f":"IF(OR(G85=\"\",G86=\"\",G85=\"NAV\",G86=\"NAV\",G85=\"-\",G86=\"-\",ISERROR(SUM(G85,(IF(G86=\"NAP\",0,G86))))),\"-\",SUM(G85,(IF(G86=\"NAP\",0,G86))))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P85=\"\",P86=\"\",P85=\"NAV\",P86=\"NAV\",P85=\"-\",P86=\"-\",ISERROR(SUM(P85,(IF(P86=\"NAP\",0,P86))))),\"-\",SUM(P85,(IF(P86=\"NAP\",0,P86))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V85=\"\",V86=\"\",V85=\"NAV\",V86=\"NAV\",V85=\"-\",V86=\"-\",ISERROR(SUM(V85,(IF(V86=\"NAP\",0,V86))))),\"-\",SUM(V85,(IF(V86=\"NAP\",0,V86))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG85=\"\",AG86=\"\",AG85=\"NAV\",AG86=\"NAV\",AG85=\"-\",AG86=\"-\",ISERROR(SUM(AG85,(IF(AG86=\"NAP\",0,AG86))))),\"-\",SUM(AG85,(IF(AG86=\"NAP\",0,AG86))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM85=\"\",AM86=\"\",AM85=\"NAV\",AM86=\"NAV\",AM85=\"-\",AM86=\"-\",ISERROR(SUM(AM85,(IF(AM86=\"NAP\",0,AM86))))),\"-\",SUM(AM85,(IF(AM86=\"NAP\",0,AM86))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV85=\"\",AV86=\"\",AV85=\"NAV\",AV86=\"NAV\",AV85=\"-\",AV86=\"-\",ISERROR(SUM(AV85,(IF(AV86=\"NAP\",0,AV86))))),\"-\",SUM(AV85,(IF(AV86=\"NAP\",0,AV86))))","v":"-"},"-","-","-","-","-"]
["XDHHCE2","XDHHCE2","of which: purchases of vehicles","Select a method"]
["XDHHCEX","XDHHCEX","of which: others","Select a method"]
[]
["B8n","B8n","Net Saving",null,null,{"$f":"IF(OR(Income!F99=\"\",F69=\"\",Income!F99=\"NAV\",F69=\"NAV\",Income!F99=\"-\",F69=\"-\",ISERROR(SUM(Income!F99,F69,-(IF(F66=\"NAP\",0,F66))))),\"-\",SUM(Income!F99,F69,-(IF(F66=\"NAP\",0,F66))))","v":"-"},{"$f":"IF(OR(Income!G99=\"\",G69=\"\",Income!G99=\"NAV\",G69=\"NAV\",Income!G99=\"-\",G69=\"-\",ISERROR(SUM(Income!G99,G69,-(IF(G66=\"NAP\",0,G66))))),\"-\",SUM(Income!G99,G69,-(IF(G66=\"NAP\",0,G66))))","v":"-"},{"$f":"IF(OR(Income!H99=\"\",H69=\"\",Income!H99=\"NAV\",H69=\"NAV\",Income!H99=\"-\",H69=\"-\",ISERROR(SUM(Income!H99,H69,-(IF(H66=\"NAP\",0,H66))))),\"-\",SUM(Income!H99,H69,-(IF(H66=\"NAP\",0,H66))))","v":"-"},{"$f":"IF(OR(Income!I99=\"\",I69=\"\",Income!I99=\"NAV\",I69=\"NAV\",Income!I99=\"-\",I69=\"-\",ISERROR(SUM(Income!I99,I69,-(IF(I66=\"NAP\",0,I66))))),\"-\",SUM(Income!I99,I69,-(IF(I66=\"NAP\",0,I66))))","v":"-"},{"$f":"IF(OR(Income!J99=\"\",J69=\"\",Income!J99=\"NAV\",J69=\"NAV\",Income!J99=\"-\",J69=\"-\",ISERROR(SUM(Income!J99,J69,-(IF(J66=\"NAP\",0,J66))))),\"-\",SUM(Income!J99,J69,-(IF(J66=\"NAP\",0,J66))))","v":"-"},{"$f":"IF(OR(Income!K99=\"\",K69=\"\",Income!K99=\"NAV\",K69=\"NAV\",Income!K99=\"-\",K69=\"-\",ISERROR(SUM(Income!K99,K69,-(IF(K66=\"NAP\",0,K66))))),\"-\",SUM(Income!K99,K69,-(IF(K66=\"NAP\",0,K66))))","v":"-"},{"$f":"IF(OR(Income!L99=\"\",L69=\"\",Income!L99=\"NAV\",L69=\"NAV\",Income!L99=\"-\",L69=\"-\",ISERROR(SUM(Income!L99,L69,-(IF(L66=\"NAP\",0,L66))))),\"-\",SUM(Income!L99,L69,-(IF(L66=\"NAP\",0,L66))))","v":"-"},{"$f":"IF(OR(Income!M99=\"\",M69=\"\",Income!M99=\"NAV\",M69=\"NAV\",Income!M99=\"-\",M69=\"-\",ISERROR(SUM(Income!M99,M69,-(IF(M66=\"NAP\",0,M66))))),\"-\",SUM(Income!M99,M69,-(IF(M66=\"NAP\",0,M66))))","v":"-"},null,null,{"$f":"IF(OR(Income!P99=\"\",P69=\"\",Income!P99=\"NAV\",P69=\"NAV\",Income!P99=\"-\",P69=\"-\",ISERROR(SUM(Income!P99,P69,-(IF(P66=\"NAP\",0,P66))))),\"-\",SUM(Income!P99,P69,-(IF(P66=\"NAP\",0,P66))))","v":"-"},{"$f":"IF(OR(Income!Q99=\"\",Q69=\"\",Income!Q99=\"NAV\",Q69=\"NAV\",Income!Q99=\"-\",Q69=\"-\",ISERROR(SUM(Income!Q99,Q69,-(IF(Q66=\"NAP\",0,Q66))))),\"-\",SUM(Income!Q99,Q69,-(IF(Q66=\"NAP\",0,Q66))))","v":"-"},{"$f":"IF(OR(Income!R99=\"\",R69=\"\",Income!R99=\"NAV\",R69=\"NAV\",Income!R99=\"-\",R69=\"-\",ISERROR(SUM(Income!R99,R69,-(IF(R66=\"NAP\",0,R66))))),\"-\",SUM(Income!R99,R69,-(IF(R66=\"NAP\",0,R66))))","v":"-"},{"$f":"IF(OR(Income!S99=\"\",S69=\"\",Income!S99=\"NAV\",S69=\"NAV\",Income!S99=\"-\",S69=\"-\",ISERROR(SUM(Income!S99,S69,-(IF(S66=\"NAP\",0,S66))))),\"-\",SUM(Income!S99,S69,-(IF(S66=\"NAP\",0,S66))))","v":"-"},{"$f":"IF(OR(Income!T99=\"\",T69=\"\",Income!T99=\"NAV\",T69=\"NAV\",Income!T99=\"-\",T69=\"-\",ISERROR(SUM(Income!T99,T69,-(IF(T66=\"NAP\",0,T66))))),\"-\",SUM(Income!T99,T69,-(IF(T66=\"NAP\",0,T66))))","v":"-"},null,{"$f":"IF(OR(Income!V99=\"\",V69=\"\",Income!V99=\"NAV\",V69=\"NAV\",Income!V99=\"-\",V69=\"-\",ISERROR(SUM(Income!V99,V69,-(IF(V66=\"NAP\",0,V66))))),\"-\",SUM(Income!V99,V69,-(IF(V66=\"NAP\",0,V66))))","v":"-"},{"$f":"IF(OR(Income!W99=\"\",W69=\"\",Income!W99=\"NAV\",W69=\"NAV\",Income!W99=\"-\",W69=\"-\",ISERROR(SUM(Income!W99,W69,-(IF(W66=\"NAP\",0,W66))))),\"-\",SUM(Income!W99,W69,-(IF(W66=\"NAP\",0,W66))))","v":"-"},{"$f":"IF(OR(Income!X99=\"\",X69=\"\",Income!X99=\"NAV\",X69=\"NAV\",Income!X99=\"-\",X69=\"-\",ISERROR(SUM(Income!X99,X69,-(IF(X66=\"NAP\",0,X66))))),\"-\",SUM(Income!X99,X69,-(IF(X66=\"NAP\",0,X66))))","v":"-"},{"$f":"IF(OR(Income!Y99=\"\",Y69=\"\",Income!Y99=\"NAV\",Y69=\"NAV\",Income!Y99=\"-\",Y69=\"-\",ISERROR(SUM(Income!Y99,Y69,-(IF(Y66=\"NAP\",0,Y66))))),\"-\",SUM(Income!Y99,Y69,-(IF(Y66=\"NAP\",0,Y66))))","v":"-"},{"$f":"IF(OR(Income!Z99=\"\",Z69=\"\",Income!Z99=\"NAV\",Z69=\"NAV\",Income!Z99=\"-\",Z69=\"-\",ISERROR(SUM(Income!Z99,Z69,-(IF(Z66=\"NAP\",0,Z66))))),\"-\",SUM(Income!Z99,Z69,-(IF(Z66=\"NAP\",0,Z66))))","v":"-"},{"$f":"IF(OR(Income!AA99=\"\",AA69=\"\",Income!AA99=\"NAV\",AA69=\"NAV\",Income!AA99=\"-\",AA69=\"-\",ISERROR(SUM(Income!AA99,AA69,-(IF(AA66=\"NAP\",0,AA66))))),\"-\",SUM(Income!AA99,AA69,-(IF(AA66=\"NAP\",0,AA66))))","v":"-"},{"$f":"IF(OR(Income!AB99=\"\",AB69=\"\",Income!AB99=\"NAV\",AB69=\"NAV\",Income!AB99=\"-\",AB69=\"-\",ISERROR(SUM(Income!AB99,AB69,-(IF(AB66=\"NAP\",0,AB66))))),\"-\",SUM(Income!AB99,AB69,-(IF(AB66=\"NAP\",0,AB66))))","v":"-"},{"$f":"IF(OR(Income!AC99=\"\",AC69=\"\",Income!AC99=\"NAV\",AC69=\"NAV\",Income!AC99=\"-\",AC69=\"-\",ISERROR(SUM(Income!AC99,AC69,-(IF(AC66=\"NAP\",0,AC66))))),\"-\",SUM(Income!AC99,AC69,-(IF(AC66=\"NAP\",0,AC66))))","v":"-"},{"$f":"IF(OR(Income!AD99=\"\",AD69=\"\",Income!AD99=\"NAV\",AD69=\"NAV\",Income!AD99=\"-\",AD69=\"-\",ISERROR(SUM(Income!AD99,AD69,-(IF(AD66=\"NAP\",0,AD66))))),\"-\",SUM(Income!AD99,AD69,-(IF(AD66=\"NAP\",0,AD66))))","v":"-"},{"$f":"IF(OR(Income!AE99=\"\",AE69=\"\",Income!AE99=\"NAV\",AE69=\"NAV\",Income!AE99=\"-\",AE69=\"-\",ISERROR(SUM(Income!AE99,AE69,-(IF(AE66=\"NAP\",0,AE66))))),\"-\",SUM(Income!AE99,AE69,-(IF(AE66=\"NAP\",0,AE66))))","v":"-"},null,{"$f":"IF(OR(Income!AG99=\"\",AG69=\"\",Income!AG99=\"NAV\",AG69=\"NAV\",Income!AG99=\"-\",AG69=\"-\",ISERROR(SUM(Income!AG99,AG69,-(IF(AG66=\"NAP\",0,AG66))))),\"-\",SUM(Income!AG99,AG69,-(IF(AG66=\"NAP\",0,AG66))))","v":"-"},{"$f":"IF(OR(Income!AH99=\"\",AH69=\"\",Income!AH99=\"NAV\",AH69=\"NAV\",Income!AH99=\"-\",AH69=\"-\",ISERROR(SUM(Income!AH99,AH69,-(IF(AH66=\"NAP\",0,AH66))))),\"-\",SUM(Income!AH99,AH69,-(IF(AH66=\"NAP\",0,AH66))))","v":"-"},{"$f":"IF(OR(Income!AI99=\"\",AI69=\"\",Income!AI99=\"NAV\",AI69=\"NAV\",Income!AI99=\"-\",AI69=\"-\",ISERROR(SUM(Income!AI99,AI69,-(IF(AI66=\"NAP\",0,AI66))))),\"-\",SUM(Income!AI99,AI69,-(IF(AI66=\"NAP\",0,AI66))))","v":"-"},{"$f":"IF(OR(Income!AJ99=\"\",AJ69=\"\",Income!AJ99=\"NAV\",AJ69=\"NAV\",Income!AJ99=\"-\",AJ69=\"-\",ISERROR(SUM(Income!AJ99,AJ69,-(IF(AJ66=\"NAP\",0,AJ66))))),\"-\",SUM(Income!AJ99,AJ69,-(IF(AJ66=\"NAP\",0,AJ66))))","v":"-"},null,null,{"$f":"IF(OR(Income!AM99=\"\",AM69=\"\",Income!AM99=\"NAV\",AM69=\"NAV\",Income!AM99=\"-\",AM69=\"-\",ISERROR(SUM(Income!AM99,AM69,-(IF(AM66=\"NAP\",0,AM66))))),\"-\",SUM(Income!AM99,AM69,-(IF(AM66=\"NAP\",0,AM66))))","v":"-"},{"$f":"IF(OR(Income!AN99=\"\",AN69=\"\",Income!AN99=\"NAV\",AN69=\"NAV\",Income!AN99=\"-\",AN69=\"-\",ISERROR(SUM(Income!AN99,AN69,-(IF(AN66=\"NAP\",0,AN66))))),\"-\",SUM(Income!AN99,AN69,-(IF(AN66=\"NAP\",0,AN66))))","v":"-"},{"$f":"IF(OR(Income!AO99=\"\",AO69=\"\",Income!AO99=\"NAV\",AO69=\"NAV\",Income!AO99=\"-\",AO69=\"-\",ISERROR(SUM(Income!AO99,AO69,-(IF(AO66=\"NAP\",0,AO66))))),\"-\",SUM(Income!AO99,AO69,-(IF(AO66=\"NAP\",0,AO66))))","v":"-"},{"$f":"IF(OR(Income!AP99=\"\",AP69=\"\",Income!AP99=\"NAV\",AP69=\"NAV\",Income!AP99=\"-\",AP69=\"-\",ISERROR(SUM(Income!AP99,AP69,-(IF(AP66=\"NAP\",0,AP66))))),\"-\",SUM(Income!AP99,AP69,-(IF(AP66=\"NAP\",0,AP66))))","v":"-"},{"$f":"IF(OR(Income!AQ99=\"\",AQ69=\"\",Income!AQ99=\"NAV\",AQ69=\"NAV\",Income!AQ99=\"-\",AQ69=\"-\",ISERROR(SUM(Income!AQ99,AQ69,-(IF(AQ66=\"NAP\",0,AQ66))))),\"-\",SUM(Income!AQ99,AQ69,-(IF(AQ66=\"NAP\",0,AQ66))))","v":"-"},{"$f":"IF(OR(Income!AR99=\"\",AR69=\"\",Income!AR99=\"NAV\",AR69=\"NAV\",Income!AR99=\"-\",AR69=\"-\",ISERROR(SUM(Income!AR99,AR69,-(IF(AR66=\"NAP\",0,AR66))))),\"-\",SUM(Income!AR99,AR69,-(IF(AR66=\"NAP\",0,AR66))))","v":"-"},{"$f":"IF(OR(Income!AS99=\"\",AS69=\"\",Income!AS99=\"NAV\",AS69=\"NAV\",Income!AS99=\"-\",AS69=\"-\",ISERROR(SUM(Income!AS99,AS69,-(IF(AS66=\"NAP\",0,AS66))))),\"-\",SUM(Income!AS99,AS69,-(IF(AS66=\"NAP\",0,AS66))))","v":"-"},{"$f":"IF(OR(Income!AT99=\"\",AT69=\"\",Income!AT99=\"NAV\",AT69=\"NAV\",Income!AT99=\"-\",AT69=\"-\",ISERROR(SUM(Income!AT99,AT69,-(IF(AT66=\"NAP\",0,AT66))))),\"-\",SUM(Income!AT99,AT69,-(IF(AT66=\"NAP\",0,AT66))))","v":"-"},null,{"$f":"IF(OR(Income!AV99=\"\",AV69=\"\",Income!AV99=\"NAV\",AV69=\"NAV\",Income!AV99=\"-\",AV69=\"-\",ISERROR(SUM(Income!AV99,AV69,-(IF(AV66=\"NAP\",0,AV66))))),\"-\",SUM(Income!AV99,AV69,-(IF(AV66=\"NAP\",0,AV66))))","v":"-"},{"$f":"IF(OR(Income!AW99=\"\",AW69=\"\",Income!AW99=\"NAV\",AW69=\"NAV\",Income!AW99=\"-\",AW69=\"-\",ISERROR(SUM(Income!AW99,AW69,-(IF(AW66=\"NAP\",0,AW66))))),\"-\",SUM(Income!AW99,AW69,-(IF(AW66=\"NAP\",0,AW66))))","v":"-"},{"$f":"IF(OR(Income!AX99=\"\",AX69=\"\",Income!AX99=\"NAV\",AX69=\"NAV\",Income!AX99=\"-\",AX69=\"-\",ISERROR(SUM(Income!AX99,AX69,-(IF(AX66=\"NAP\",0,AX66))))),\"-\",SUM(Income!AX99,AX69,-(IF(AX66=\"NAP\",0,AX66))))","v":"-"},{"$f":"IF(OR(Income!AY99=\"\",AY69=\"\",Income!AY99=\"NAV\",AY69=\"NAV\",Income!AY99=\"-\",AY69=\"-\",ISERROR(SUM(Income!AY99,AY69,-(IF(AY66=\"NAP\",0,AY66))))),\"-\",SUM(Income!AY99,AY69,-(IF(AY66=\"NAP\",0,AY66))))","v":"-"},{"$f":"IF(OR(Income!AZ99=\"\",AZ69=\"\",Income!AZ99=\"NAV\",AZ69=\"NAV\",Income!AZ99=\"-\",AZ69=\"-\",ISERROR(SUM(Income!AZ99,AZ69,-(IF(AZ66=\"NAP\",0,AZ66))))),\"-\",SUM(Income!AZ99,AZ69,-(IF(AZ66=\"NAP\",0,AZ66))))","v":"-"},{"$f":"IF(OR(Income!BA99=\"\",BA69=\"\",Income!BA99=\"NAV\",BA69=\"NAV\",Income!BA99=\"-\",BA69=\"-\",ISERROR(SUM(Income!BA99,BA69,-(IF(BA66=\"NAP\",0,BA66))))),\"-\",SUM(Income!BA99,BA69,-(IF(BA66=\"NAP\",0,BA66))))","v":"-"}]

{"sheet":"HDA_indicators","index":4,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
[null,"Table 1: Key Inequality Indicators for Disposable Income (B6g)"]
[null,"Indicator","Before HDA (SILC)","After HDA (National Accounts)","Absolute Change"]
[null,"Gini Coefficient (%)",36.76,35.92,-0.84]
[null,"Quintile Share Ratio (Q5/Q1)",6.97,5.97,-1]
[]
[]
["Table 2: Distributional Profile by Key Income  Components"]
["Code","Component / Transaction Type","Gini Before (%)","Gini After (%)","Q5/Q1 Before","Q5/Q1 After","Q5/Q1 Change"]
["B2R1g","Owner occupied dwellings",46.663436776783477,46.663436776783428,-5.6843418860808009E-14,1.625109664687409,2.259931962643412]
["B2R2g","Leasing of dwellings",97.964007057127674,97.964007057127674,0,22.16586718420891,18.816851638263529]
["B3Rg","Gross mixed income",89.631094665819617,81.490627282347489,-8.1404673834721279,3.700576213094545,4.1488112364126177]
["B3R1g","Own account production",75.003641278781942,77.230472476056477,2.2268311972745352,0.73547012769173037,1.8917624430550251]
["B3R2g","Underground production non-registered self-employment",0,83.865030358188861,0,0,2.418359334094708]
["B3R3g","Mixed income excluding underground and own account production",95.921344247984337,95.424800874838255,-0.49654337314608199,5.6014349410071338,8.0839329929400545]
["D1R","Compensation of employees",56.093328727964732,56.07840494641637,-1.49237815483616E-2,34.160517250811843,17.096062846961491]
["D11R","Wages and salaries",55.814598874130233,55.81861642317849,4.017549048263902E-3,33.621727322871003,16.908403049719968]
["D121R","Employers' actual social contributions (counterpart in D611)",59.719676026656842,59.720124335440097,4.4830878326251877E-4,37.118355673387249,18.181017564635209]
["D41R","Interest received",99.400208855215965,82.685596005643561,-16.714612849572401,79.694601303534938,4.0070117696474101]
["D41R'","Interest received (not adjusted for FISIM)",99.400208855215965,82.685596005643532,-16.714612849572429,79.694601303534938,4.0070117696474066]
["D41R_FISIM","Adjustment for FISIM (positive sign)",0,82.685596005643546,0,0,4.0070117696474092]
["D42R","Distributed income of corporations",99.691447440841159,99.413591996384753,-0.27785544445640648,9886.7701067811558,9275.5494111109565]
["D421R","Distributed income of corporations",99.691447440841159,99.413591996384753,-0.27785544445640648,9886.7701067811558,9275.5494111109565]
["D422R","Distributed income of corporations",99.691447440841159,99.413591996384753,-0.27785544445640648,9886.7701067811558,9275.5494111109565]
["D41P","Interest paid",95.135581511066647,89.097961529491499,-6.0376199815751477,31.43170344560264,13.34461559619599]
["D41P'","Interest paid (not adjusted for FISIM)",95.135581511066647,89.097961529491499,-6.0376199815751477,31.43170344560264,13.34461559619599]
["D41P_FISIM","Adjustment for FISIM (negative sign)",0,0,0,0,0]
["D51_D613_D614_D61sc","Current taxes on income and wealth",61.713585115640349,62.136835352901016,0.42325023726067462,39.3049819953699,23.481733074423431]
["D51P","Current taxes on income and wealth",0,62.136835352901109,0,0,23.481733074423421]
["D59P","Current taxes on income and wealth",0,62.411127263749982,0,0,3.68171489515559]
["D611P","Employers' actual social contributions paid (see corresponding item above)",0,59.720124335440097,0,0,18.181017564635209]
["D612P","Employers' imputed social contributions paid (see corresponding item above)",0,55.752113990431532,0,0,16.763027410309991]
["D613P","Households' actual social contributions",0,62.136835352901109,0,0,23.481733074423431]
["D614P","Households' social contributions supplements (see corresponding item D442R above)",0,62.136835352901109,0,0,23.481733074423421]
["D6211R+D6221R","Pension benefits",67.363186516705241,67.001444806660587,-0.3617417100446545,0.88935013199836965,0.83718958952981815]
["D6212R+D6222R","Non-pension benefits",79.039778003418917,59.821412749016091,-19.21836525440283,4.6564845607543903,3.4744436739365958]
["D71P","Non-life insurance premiums (including D441AR (see above))",67.073883088982583,67.560316356538451,0.48643326755586708,8.9306830527000418,7.7649854156933298]
["D72R","Non-life insurance claims",0,67.560316356538365,0,0,7.7649854156933236]
["D75R","Miscellaneous current transfers received",94.027412595934877,88.847472319119419,-5.1799402768154579,1.567065156268951,6.7417665344122826]
["D75P","Miscellaneous current transfers paid",95.65193280334536,92.338527180569812,-3.313405622775548,2.7865611017067522,1.2482929363123689]
["D63R1","Education",0,70.800932574828039,0,0,1.974047496874306]
["D63R2","Health",0,22.508326936161261,0,0,0.70697991994109677]
["B5g","Balance of primary incomes",0,52.291510997928263,0,0,13.124273829691511]
["B6g","Disposable income",36.760362833065557,35.920568869553513,-0.83979396351205793,6.9685099142526026,5.9658984373573611]
["B8g","Gross Saving",0,83.423127380835794,0,0,103.3874879201127]
[]
[]
["Table 3: Distributional Profile by Key Consumption Components"]
["Code","Component / Transaction Type","Q5/Q1 HDA"]
["CP01","Food and non-alcoholic beverages",1.5909323953769809]
["CP02","Alcoholic beverages, tobacco and narcotics",1.6091280066036291]
["CP03","Clothing and footwear",5.6647705044598382]
["CP041","Actual rentals for housing",2.342262007913702]
["CP042","Imputed rentals for housing",1.4857131234209571]
["CP043","Maintenance, repair and security of the dwelling",4.9567668687365227]
["CP044","Water supply and miscellaneous services relating to the dwelling",1.6974795336089641]
["CP045","Electricity, gas and other fuels",1.167625560566766]
["CP05","Furnishings, households equipment and routine household maintenance",4.3056527321415068]
["CP061","Medicine and health products",0.93885844600780433]
["CP062","Out-patient care services",3.616236824193849]
["CP063","Inpatient care services",2.4522978262350281]
["CP064","Other health services",4.0952686086363608]
["CP071","Purchases of vehicles",9.7677447243050537]
["CP072","Operation of personal transport equipment",6.1705434360331672]
["CP073","Passenger transport services",5.5213546262786446]
["CP074","Transport services of goods",0.55756332878484061]
["CP08","Information and communication",2.48086056018307]
["CP09","Recreation, sport and culture",7.7805552427835698]
["CP10","Education",29.48021154861263]
["CP11","Restaurants and accommodation services",10.10493790376807]
["CP121","Insurance",8.6275922297088954]
["CP1221","FISIM",9.5317535565550049]
["CP122X","Other financial services",5.965898437357362]
["CP13","Personal care, social protection and miscellaneous goods and services",4.9256753503671939]

{"sheet":"Meta data","index":5,"n_rows":73,"n_cols":4,"rows_kept":73,"cut":false,"hidden":false,"merged":[[0,0,0,2]]}
["Please answer all the questions by selecting “Yes” or “No” in the boxes where available and provide details when so requested"]
[]
["Cut-off date"]
[]
["Cut-off date: when did you retrieve the National Accounts data used for this exercise?",null,null,"The national accounts data used were the latest available T8 data transmitted to Eurostat on 20 October 2025."]
[]
["Cut-off date: when did you retrieve the micro datasets used for this exercise?",null,null,"The micro datasets used for this exercise were provided by the Social Statistics Department. The final EU-SILC microdata were received on 6 March 2026, and the final HBS microdata were received on 16 March 2026. These dates are considered the cut-off dates for the microdata used in this exercise."]
[]
["Reference year"]
[]
["Do micro and macro sources share the same reference year?","Yes","If NO, please provide details: "]
[]
["Do income and consumption refer to the same year? ","Yes","If NO, please provide details: "]
[]
["Population"]
[]
["Are NPISHs reported together with the households? ","No","If YES, can you please explain why (lack of time, lack of data sources)? "]
[]
["Are the transactions related to the population not covered by micro data sources (e.g. institutional households and persons without a permanent address) separately identified and estimated?","Yes","If NO, please provide details: "]
[]
["Is consumption adjusted for non-resident households' expenditures on the territory for each type of expenditures item? ","Yes","If NO, please provide details: "]
[]
["Does consumption include resident households’ expenditure abroad for each type of expenditure items?","Yes","If NO, please provide details: "]
[]
["Do the distributional results include institutional households? If yes, is each institutional household treated as one single household or are the underlying individuals in these institutional households treated as single, separate households?","No","If YES, please provide details: "]
[]
["Households"]
[]
["Is the definition for households used in the exercise the same as in the 2008 SNA (4.149)? ","Yes","If NO, please provide details: "]
[]
["Is the \"equivalised income quintiles/deciles\" classification consistent with the handbook?","Yes","If NO, please provide details: "]
[]
["Is the number of households by household type available by income quintile/decile?","Yes","If NO, please provide details: ","Not included in the standard output tables of this exercise. However, the calculation is technically feasible as the household type variables and weights are available within the underlying microdata and can be cross-tabulated by quintile upon request"]
[]
["Income and Consumption"]
[]
["Were you able to report distributional results for all income and consumption components?","Yes","If NO, please provide details: "]
[]
["How do you link information across income and consumption (e.g., linking at the record level, statistical matching, linking at aggregated level)?",null,null,"Income and consumption information were linked at the household level using statistical matching, with EU-SILC as the recipient dataset and HBS as the donor dataset."]
[]
["STiK"]
[]
["If health care STiK expenditures are included, have you used the insurance approach to allocate the amounts to households?","Yes","If NO, please provide details: "]
[]
["Imputation process and methods"]
[]
["How did you impute for illegal and underground activities?",null,null,"Illegal and underground activities were imputed using National Accounts benchmark totals and a combination of Method B, Method C, and Method D approaches depending on data availability. Where microdata signals were available (e.g. self-employment, income discrepancies, socio-demographic indicators), a structured scoring-based allocation was applied at household level. In cases with no reliable microdata or external distributional information, residual Method D proportional allocation was used based on suitable income proxies (B5g) . All allocations were calibrated to match National Accounts control totals and validated using distributional diagnostics."]
[]
["Did you apply a Pareto tail adjustment for any of the items? ","No","If YES, please provide details on which items and please elaborate on the method used "]
[]
["Are imputations generally done at the micro level or at the quintile/decile level?",null,null,"Imputations were carried out at the household (micro) level. National Accounts aggregates were first allocated to individual households using survey information, administrative data, or statistical matching, depending on the component. Quintile and decile estimates were then derived by aggregating the resulting household-level values."]
[]
["Did you apply methods B or C to distribute national accounts totals in line with the handbook?","Yes","If YES, please describe which variables/external data were used as proxies.","Yes. Both Method A and Method B were applied, depending on data availability. Survey variables were used whenever a direct microdata counterpart existed (Method A). Where no suitable survey variable was available, National Accounts totals were allocated using proxy variables derived from administrative sources or statistical matching (Method B). Method C was not applied."]
[]
["Please describe any deviations from your standard approach as described in the previous question.",null,null,"No major deviations from the standard approach were applied. Allocation methods were selected according to data availability and the recommendations of the HDA Handbook."]
[]
["Publication"]
[]
["Can all the data be shared with the other IO, i.e., Eurostat/OECD?","Yes","If NO, please list the exceptions."]
[]
["Can all the data in the blue cells be published?","Yes","If NO, please list the exceptions."]
[]
["Comparability with previous exercises"]
[]
["Are the results directly comparable with those from previous exercises?","No","If NO, please provide details: ","Not relevant. This is the first experimental HDA exercise conducted within the project, so no previous results are available for comparison"]
[]
["Any other deviations"]
[]
["Please describe any other deviations from the handbook which may significantly affect the results and their comparability:",null,null,"Not relevant"]
[]
["Any other comments"]
[]
["Please add any other comment that you think might be of use for the Secretariat, suggestions for possible refinements to the questionnaire template or  results on further analysis you have implemented."]